EUR 1.03
(0.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.24 Million | 697.53 Thousand | 100.93 Thousand | 63.84 Thousand | 117.47 Thousand | 692.04 Thousand |
Cost of Revenue | 11.16 Million | 10.8 Million | 11.76 Million | 16.05 Million | 17.17 Million | 832.78 Thousand |
Gross Profit | -7.91 Million | -10.1 Million | -11.66 Million | -15.99 Million | -17.06 Million | -140.73 Thousand |
Operating Expenses | 4.2 Million | 3.73 Million | 4.42 Million | 132.78 Thousand | 334.84 Thousand | 15.47 Million |
Selling, General and Administrative Expenses | 2.91 Million | 2.56 Million | 3.5 Million | 218.24 Thousand | 245.31 Thousand | 13.63 Million |
Research and Development Expenses | 346 Thousand | 343 Thousand | 680 Thousand | 929 Thousand | 1.23 Million | 1.38 Million |
Other Expenses | -1.69 Million | -1.17 Million | -924.71 Thousand | 85.46 Thousand | -89.53 Thousand | 300.59 Thousand |
Cost and Expenses | 12.96 Million | 14.54 Million | 16.19 Million | 16.19 Million | 17.51 Million | 16.3 Million |
Operating Income | -9.71 Million | -13.84 Million | -16.09 Million | -16.12 Million | -17.39 Million | -15.67 Million |
Interest Expense | 123.28 Thousand | 173.57 Thousand | 159.4 Thousand | 238.19 Thousand | 228.71 Thousand | 586 Thousand |
Income Tax Expense | -1.18 Million | -1.44 Million | -1.7 Million | -2.26 Million | -1.4 Million | 2.54 Million |
Earnings before Tax | -9.84 Million | -13.43 Million | -13.48 Million | -13.41 Million | -14.14 Million | -16.18 Million |
Net Income | -8.65 Million | -11.98 Million | -11.77 Million | -11.14 Million | -12.74 Million | -13.63 Million |
Earnings Per Share Basic | -0.48 | -0.79 | -0.78 | -1.08 | -1.44 | -2.69 |
Earnings Per Share Diluted | -0.48 | -0.79 | -0.78 | -1.08 | -1.44 | -2.69 |
Weighted Average Shares Outstanding | 18.03 Million | 15.21 Million | 15.09 Million | 10.28 Million | 8.84 Million | 5.06 Million |
Weighted Average Shares Outstanding (Diluted) | 18.03 Million | 15.21 Million | 15.09 Million | 10.28 Million | 8.84 Million | 5.06 Million |
Gross Margin | -2.43 | -14.49 | -115.55 | -250.54 | -145.23 | -0.20 |
EBIT Margin | -2.52 | -19.19 | -148.36 | -201.25 | -117.32 | -17.41 |
Profit Margin | -2.66 | -17.18 | -116.64 | -174.61 | -108.46 | -19.71 |
EBITDA | -8.18 Million | -12.79 Million | -12.2 Million | -9.89 Million | -10.3 Million | -11.97 Million |
Earnings Before Tax Margin | -2.99 | -19.85 | -159.42 | -252.62 | -148.08 | -22.65 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 339 Thousand | 147.32 Thousand | 3.24 Million | 3.1 Million | 553.61 Thousand | 697.53 Thousand |
Cost of Revenue | 6.49 Million | 250.88 Thousand | 11.16 Million | 6.49 Million | 5.87 Million | 10.8 Million |
Gross Profit | -6.15 Million | -103.55 Thousand | -7.91 Million | -3.39 Million | -5.31 Million | -10.1 Million |
Operating Expenses | 1.47 Million | 5.57 Million | 4.2 Million | 1.58 Million | 2.19 Million | 3.73 Million |
Selling, General and Administrative Expenses | 1.47 Million | 4.86 Million | - | 1.43 Million | 1.3 Million | - |
Research and Development Expenses | - | 154 Thousand | - | 192 Thousand | 158 Thousand | - |
Other Expenses | 105.39 Thousand | -1.13 Million | -1.29 Million | -151.49 Thousand | -890.98 Thousand | -1.17 Million |
Cost and Expenses | 7.96 Million | 5.82 Million | 15.36 Million | 8.07 Million | 8.06 Million | 14.54 Million |
Operating Income | -7.62 Million | -5.77 Million | -12.11 Million | -4.97 Million | -7.5 Million | -13.84 Million |
Interest Expense | - | - | 123.28 Thousand | 71.09 Thousand | 83.62 Thousand | 173.57 Thousand |
Income Tax Expense | 7.42 Million | 1.18 Million | -1.18 Million | 4.00 | -1.44 Million | -1.44 Million |
Earnings before Tax | -2.78 Million | -5.75 Million | -9.84 Million | -4.08 Million | -7.67 Million | -13.43 Million |
Net Income | -2.78 Million | -4.57 Million | -8.65 Million | -4.08 Million | -6.22 Million | -11.98 Million |
Earnings Per Share Basic | -0.15 | -0.25 | - | -0.23 | -0.41 | - |
Earnings Per Share Diluted | -0.15 | -0.25 | - | -0.23 | -0.41 | - |
Weighted Average Shares Outstanding | 18.13 Million | 18.31 Million | 18.13 Million | 17.75 Million | 15.21 Million | 15.21 Million |
Weighted Average Shares Outstanding (Diluted) | 18.13 Million | 18.31 Million | 18.13 Million | 17.75 Million | 15.21 Million | 15.21 Million |
Gross Margin | -18.15 | -0.70 | -2.43 | -1.09 | -9.60 | -14.49 |
EBIT Margin | -1.84 | -34.25 | - | -1.39 | -12.99 | - |
Profit Margin | -8.23 | -31.03 | -2.66 | -1.32 | -11.25 | -17.18 |
EBITDA | -623 Thousand | -5.04 Million | - | -4.3 Million | -7.19 Million | - |
Earnings Before Tax Margin | -22.48 | -39.18 | -3.73 | -1.60 | -13.56 | -19.85 |
WEGE
OI
WFICF
GHON
IHRT
CAVR