O-I Glass, Inc. (OI)
USD 10.98
(3.1%)
USD 10.98
(3.1%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.1 Billion | 6.85 Billion | 6.35 Billion | 6.09 Billion | 6.69 Billion | 6.87 Billion |
| Cost of Revenue | 5.6 Billion | 5.64 Billion | 5.26 Billion | 5.11 Billion | 5.48 Billion | 5.59 Billion |
| Gross Profit | 1.49 Billion | 1.21 Billion | 1.09 Billion | 972 Million | 1.2 Billion | 1.28 Billion |
| Operating Expenses | 632 Million | 575 Million | 515 Million | 478 Million | 507 Million | 553 Million |
| Selling, General and Administrative Expenses | 540 Million | 496 Million | 433 Million | 403 Million | 439 Million | 483 Million |
| Research and Development Expenses | 92 Million | 79 Million | 82 Million | 75 Million | 68 Million | 70 Million |
| Other Expenses | - | 299 Million | -118 Million | 87 Million | -729 Million | -269 Million |
| Cost and Expenses | 6.26 Billion | 6.21 Billion | 5.78 Billion | 5.59 Billion | 5.99 Billion | 6.14 Billion |
| Operating Income | 839 Million | 1.04 Billion | 548 Million | 618 Million | 50 Million | 709 Million |
| Interest Expense | 342 Million | 239 Million | 216 Million | 265 Million | 311 Million | 261 Million |
| Income Tax Expense | 152 Million | 178 Million | 167 Million | 89 Million | 118 Million | 108 Million |
| Earnings before Tax | 67 Million | 805 Million | 332 Million | 353 Million | -261 Million | 277 Million |
| Net Income | -103 Million | 584 Million | 149 Million | 249 Million | -379 Million | 257 Million |
| Earnings Per Share Basic | -0.67 | 3.76 | 0.95 | 1.59 | -2.44 | 1.60 |
| Earnings Per Share Diluted | -0.67 | 3.67 | 0.93 | 1.57 | -2.44 | 1.59 |
| Weighted Average Shares Outstanding | 154.65 Million | 155.3 Million | 157.15 Million | 156.8 Million | 155.25 Million | 160.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 154.65 Million | 158.98 Million | 160.3 Million | 158.78 Million | 155.25 Million | 162.08 Million |
| Gross Margin | 0.21 | 0.18 | 0.17 | 0.16 | 0.18 | 0.19 |
| EBIT Margin | 0.13 | 0.22 | 0.16 | 0.18 | 0.08 | 0.15 |
| Profit Margin | -0.01 | 0.09 | 0.02 | 0.04 | -0.06 | 0.04 |
| EBITDA | 892 Million | 1.43 Billion | 949 Million | 1.03 Billion | 494 Million | 978 Million |
| Earnings Before Tax Margin | 0.12 | 0.15 | 0.09 | 0.10 | 0.01 | 0.10 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.67 Billion | 1.72 Billion | 1.59 Billion | 7.1 Billion | 1.64 Billion | 1.74 Billion |
| Cost of Revenue | 1.46 Billion | 1.43 Billion | 1.28 Billion | 5.66 Billion | 1.45 Billion | 1.37 Billion |
| Gross Profit | 215 Million | 299 Million | 313 Million | 1.44 Billion | 183 Million | 364 Million |
| Operating Expenses | 130 Million | 125 Million | 134 Million | 632 Million | 142 Million | 158 Million |
| Selling, General and Administrative Expenses | 103 Million | 105 Million | 113 Million | - | 116 Million | 134 Million |
| Research and Development Expenses | 20 Million | 20 Million | 21 Million | - | 26 Million | 24 Million |
| Other Expenses | 7 Million | -5 Million | 7 Million | 14 Million | 13 Million | -86 Million |
| Cost and Expenses | 1.59 Billion | 1.55 Billion | 1.41 Billion | 6.29 Billion | 1.6 Billion | 1.53 Billion |
| Operating Income | 85 Million | 174 Million | 179 Million | 811 Million | 41 Million | 206 Million |
| Interest Expense | 87 Million | 87 Million | 78 Million | 342 Million | 79 Million | 78 Million |
| Income Tax Expense | 19 Million | 42 Million | 41 Million | 152 Million | 25 Million | 26 Million |
| Earnings before Tax | -57 Million | 104 Million | 117 Million | 67 Million | -439 Million | 82 Million |
| Net Income | -80 Million | 57 Million | 72 Million | -103 Million | -470 Million | 51 Million |
| Earnings Per Share Basic | -0.52 | 0.37 | 0.47 | - | -3.05 | 0.33 |
| Earnings Per Share Diluted | -0.52 | 0.36 | 0.45 | - | -3.05 | 0.32 |
| Weighted Average Shares Outstanding | 154.61 Million | 155.28 Million | 154.27 Million | 154.65 Million | 154.22 Million | 154.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 154.61 Million | 157.38 Million | 158.46 Million | 154.65 Million | 154.22 Million | 159.28 Million |
| Gross Margin | 0.13 | 0.17 | 0.20 | 0.20 | 0.11 | 0.21 |
| EBIT Margin | 0.09 | 0.17 | 0.19 | - | 0.09 | 0.16 |
| Profit Margin | -0.05 | 0.03 | 0.05 | -0.01 | -0.29 | 0.03 |
| EBITDA | 157 Million | 299 Million | 304 Million | - | 155 Million | 287 Million |
| Earnings Before Tax Margin | 0.05 | 0.10 | 0.11 | 0.11 | 0.02 | 0.12 |
WFICF
ATEC
HMN
CAVR
ALGBE
WEGE