IDR 63.0
(-3.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3979.71 Billion | 2366.25 Billion | 3168.19 Billion | 2810.08 Billion | 4567.5 Billion | 5822.5 Billion |
Cost of Revenue | 3676.49 Billion | 2138.2 Billion | 2897.71 Billion | 2598.01 Billion | 4102.32 Billion | 5225.74 Billion |
Gross Profit | 303.21 Billion | 228.05 Billion | 270.48 Billion | 212.06 Billion | 465.17 Billion | 596.75 Billion |
Operating Expenses | 73.67 Billion | 60.92 Billion | 58.27 Billion | 63.29 Billion | 70.98 Billion | 78.37 Billion |
Selling, General and Administrative Expenses | 73.67 Billion | 3.18 Billion | 6.58 Billion | 8.76 Billion | 11.28 Billion | 12.41 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 57.74 Billion | 51.68 Billion | 54.52 Billion | 59.7 Billion | -137.66 Billion |
Cost and Expenses | 3750.16 Billion | 2199.13 Billion | 2955.99 Billion | 2661.3 Billion | 4173.31 Billion | 5304.12 Billion |
Operating Income | 229.54 Billion | 204.34 Billion | 246.86 Billion | 136.78 Billion | 462.64 Billion | 518.38 Billion |
Interest Expense | 66.4 Billion | 56.45 Billion | 63.51 Billion | 32.49 Billion | 20.39 Billion | 465.45 Million |
Income Tax Expense | 114.62 Billion | 56.45 Billion | 88.74 Million | -95.21 Million | 435.18 Million | 281.96 Million |
Earnings before Tax | 46.5 Billion | 230.25 Billion | 216.47 Billion | 156.25 Billion | 456.8 Billion | 444.78 Billion |
Net Income | 46.7 Billion | 173.79 Billion | 213.88 Billion | 153.28 Billion | 451.65 Billion | 444.24 Billion |
Earnings Per Share Basic | 4.88 | 18.16 | 22.34 | 16.01 | 47.19 | 46.41 |
Earnings Per Share Diluted | 4.88 | 18.16 | 22.34 | 16.01 | 47.19 | 46.41 |
Weighted Average Shares Outstanding | 9.57 Billion | 9.57 Billion | 9.57 Billion | 9.57 Billion | 9.57 Billion | 9.57 Billion |
Weighted Average Shares Outstanding (Diluted) | 9.57 Billion | 9.57 Billion | 9.57 Billion | 9.57 Billion | 9.57 Billion | 9.57 Billion |
Gross Margin | 0.08 | 0.10 | 0.09 | 0.08 | 0.10 | 0.10 |
EBIT Margin | 0.06 | 0.09 | 0.08 | 0.05 | 0.10 | 0.08 |
Profit Margin | 0.01 | 0.07 | 0.07 | 0.05 | 0.10 | 0.08 |
EBITDA | 239.73 Billion | 377.91 Billion | 325.52 Billion | 226.24 Billion | 498.63 Billion | 482.26 Billion |
Earnings Before Tax Margin | 0.06 | 0.09 | 0.08 | 0.05 | 0.10 | 0.09 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 877.5 Billion | 906.07 Billion | 474.21 Billion | 1405.22 Billion | 3979.71 Billion | 949.12 Billion |
Cost of Revenue | 803.87 Billion | 836.95 Billion | 438.68 Billion | 1294.57 Billion | 3676.81 Billion | 869.78 Billion |
Gross Profit | 73.63 Billion | 69.11 Billion | 35.52 Billion | 110.65 Billion | 302.89 Billion | 79.33 Billion |
Operating Expenses | 52.46 Billion | 53.95 Billion | 25.37 Billion | 57.91 Billion | 195.06 Billion | 23.14 Billion |
Selling, General and Administrative Expenses | 30.71 Billion | 30.79 Billion | 4.28 Billion | 20.34 Billion | - | 4.1 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -21.74 Billion | -23.15 Billion | -12.24 Billion | -37.56 Billion | -114.62 Billion | -25.33 Billion |
Cost and Expenses | 856.33 Billion | 890.91 Billion | 464.06 Billion | 1352.49 Billion | 3871.88 Billion | 892.92 Billion |
Operating Income | 21.16 Billion | 15.16 Billion | -26.88 Billion | 52.73 Billion | 107.83 Billion | 33.87 Billion |
Interest Expense | 2.88 Billion | 7.8 Billion | 9.31 Billion | 20.7 Billion | 66.4 Billion | 14.79 Billion |
Income Tax Expense | 10.21 Billion | 23.15 Billion | 12.82 Billion | -27.65 Million | -202 Million | -174.35 Million |
Earnings before Tax | 28.49 Billion | 14.16 Billion | 4.44 Billion | 25.21 Billion | 46.5 Billion | 3.72 Billion |
Net Income | 28.49 Billion | 14.16 Billion | 4.44 Billion | 25.24 Billion | 46.7 Billion | 3.89 Billion |
Earnings Per Share Basic | 2.98 | 1.48 | 0.46 | 2.64 | - | 0.41 |
Earnings Per Share Diluted | 2.98 | 1.48 | 0.46 | 2.64 | - | 0.41 |
Weighted Average Shares Outstanding | 9.57 Billion | 9.57 Billion | 9.57 Billion | 9.57 Billion | 9.57 Billion | 9.57 Billion |
Weighted Average Shares Outstanding (Diluted) | 9.57 Billion | 9.57 Billion | 9.57 Billion | 9.57 Billion | 9.57 Billion | 9.57 Billion |
Gross Margin | 0.08 | 0.08 | 0.07 | 0.08 | 0.08 | 0.08 |
EBIT Margin | 0.05 | 0.02 | 0.02 | 0.04 | - | 0.04 |
Profit Margin | 0.03 | 0.02 | 0.01 | 0.02 | 0.01 | 0.00 |
EBITDA | 40.01 Billion | 18.6 Billion | 11.5 Billion | 61.19 Billion | - | 37.69 Billion |
Earnings Before Tax Margin | 0.02 | 0.02 | -0.06 | 0.04 | 0.03 | 0.04 |
OI
WFICF
ATEC
IHRT
CAVR
ALGBE