USD 10.38
(-2.9%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.66 Billion | 9.06 Billion | 8.83 Billion | 8.88 Billion | 9.61 Billion | 9.69 Billion |
Total Current Assets | 2.88 Billion | 2.6 Billion | 2.51 Billion | 2.29 Billion | 2.48 Billion | 2.35 Billion |
Cash And Short Term Investments | 913 Million | 773 Million | 725 Million | 563 Million | 551 Million | 512 Million |
Cash and Cash Equivalents | 913 Million | 773 Million | 725 Million | 563 Million | 551 Million | 512 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 671 Million | 760 Million | 692 Million | 623 Million | 621 Million | 549 Million |
Inventory | 1.07 Billion | 848 Million | 816 Million | 841 Million | 1.04 Billion | 1.01 Billion |
Other Current Assets | 229 Million | 222 Million | 237 Million | 270 Million | 271 Million | 278 Million |
Total Non-Current Assets | 6.78 Billion | 6.45 Billion | 6.31 Billion | 6.58 Billion | 7.12 Billion | 7.34 Billion |
Net PPE | 3.77 Billion | 2.96 Billion | 2.81 Billion | 2.9 Billion | 3.27 Billion | 3.08 Billion |
Good Will And Intangible Assets | 1.76 Billion | 2.07 Billion | 2.12 Billion | 2.27 Billion | 2.3 Billion | 2.91 Billion |
Good Will | 1.47 Billion | 1.81 Billion | 1.84 Billion | 1.95 Billion | 1.93 Billion | 2.51 Billion |
Intangible Assets | 296 Million | 262 Million | 286 Million | 325 Million | 371 Million | 400 Million |
Long-Term Investments | 743 Million | 695 Million | 643 Million | 673 Million | 694 Million | 698 Million |
Tax Assets | 107 Million | 117 Million | 152 Million | 178 Million | 178 Million | 191 Million |
Other Non Current Assets | 391 Million | 609 Million | 575 Million | 551 Million | 672 Million | 455 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.92 Billion | 7.53 Billion | 8 Billion | 8.48 Billion | 9.04 Billion | 8.79 Billion |
Total Current Liabilities | 2.34 Billion | 2.35 Billion | 1.84 Billion | 1.89 Billion | 1.99 Billion | 2.2 Billion |
Account Payables | 1.43 Billion | 1.35 Billion | 1.21 Billion | 1.12 Billion | 1.27 Billion | 1.32 Billion |
Tax Payables | 90 Million | 77 Million | 41 Million | 22 Million | 32 Million | 34 Million |
Short Term Debt | 292 Million | 345 Million | 72 Million | 197 Million | 124 Million | 160 Million |
Deferred Revenue | 90 Million | - | - | - | - | - |
Other Current Liabilities | 527 Million | 657 Million | 564 Million | 575 Million | 595 Million | 726 Million |
Total Non Current Liabilities | 5.57 Billion | 5.17 Billion | 6.15 Billion | 6.58 Billion | 7.05 Billion | 6.59 Billion |
Long-Term Debt | 4.54 Billion | 4.37 Billion | 4.75 Billion | 4.94 Billion | 5.43 Billion | 5.18 Billion |
Deferred Revenue Non Current | 335 Million | - | -102 Million | -109 Million | -110 Million | -96 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 611 Million | 721 Million | 1.4 Billion | 1.63 Billion | 1.61 Billion | 1.41 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.74 Billion | 1.63 Billion | 934 Million | 505 Million | 661 Million | 1.01 Billion |
Stock Holders Equity | 1.6 Billion | 1.52 Billion | 827 Million | 401 Million | 564 Million | 900 Million |
Common Stock | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Retained Earnings | 782 Million | 885 Million | 301 Million | 152 Million | -89 Million | 333 Million |
Accumulated other comprehensive income | -1.58 Billion | -1.86 Billion | -1.97 Billion | -2.27 Billion | -1.84 Billion | -1.96 Billion |
Common Stock Equity | 1.6 Billion | 1.52 Billion | 827 Million | 401 Million | 564 Million | 900 Million |
Capital Lease Obligation | 335 Million | 362 Million | 162 Million | 185 Million | 201 Million | 38 Million |
Total Investments | 743 Million | 695 Million | 643 Million | 673 Million | 694 Million | 698 Million |
Total Debt | 5.17 Billion | 4.71 Billion | 4.82 Billion | 5.14 Billion | 5.55 Billion | 5.34 Billion |
Net Debt | 4.26 Billion | 3.94 Billion | 4.1 Billion | 4.57 Billion | 5 Billion | 4.82 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 9.37 Billion | 9.33 Billion | 9.4 Billion | 9.66 Billion | 9.66 Billion | 9.73 Billion |
Total Current Assets | 2.82 Billion | 2.81 Billion | 2.66 Billion | 2.88 Billion | 2.88 Billion | 2.89 Billion |
Cash And Short Term Investments | 755 Million | 671 Million | 395 Million | 913 Million | 913 Million | 792 Million |
Cash and Cash Equivalents | 755 Million | 671 Million | 395 Million | 913 Million | 913 Million | 792 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 794 Million | 725 Million | 801 Million | 671 Million | 671 Million | 766 Million |
Inventory | 1.05 Billion | 1.15 Billion | 1.21 Billion | 1.07 Billion | 1.07 Billion | 1.09 Billion |
Other Current Assets | 223 Million | 270 Million | 254 Million | 229 Million | 229 Million | 243 Million |
Total Non-Current Assets | 6.55 Billion | 6.51 Billion | 6.74 Billion | 6.78 Billion | 6.78 Billion | 6.83 Billion |
Net PPE | 3.49 Billion | 3.46 Billion | 3.55 Billion | 3.77 Billion | 3.77 Billion | 3.25 Billion |
Good Will And Intangible Assets | 1.61 Billion | 1.62 Billion | 1.7 Billion | 1.76 Billion | 1.76 Billion | 2.11 Billion |
Good Will | 1.4 Billion | 1.39 Billion | 1.45 Billion | 1.47 Billion | 1.47 Billion | 1.86 Billion |
Intangible Assets | 210 Million | 226 Million | 250 Million | 296 Million | 296 Million | 257 Million |
Long-Term Investments | - | - | - | 743 Million | 743 Million | - |
Tax Assets | - | - | - | 107 Million | 107 Million | - |
Other Non Current Assets | 1.43 Billion | 1.42 Billion | 1.49 Billion | 391 Million | 391 Million | 1.46 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.89 Billion | 7.7 Billion | 7.58 Billion | 7.92 Billion | 7.92 Billion | 7.62 Billion |
Total Current Liabilities | 2.29 Billion | 2.23 Billion | 2.6 Billion | 2.34 Billion | 2.34 Billion | 2.07 Billion |
Account Payables | 1.09 Billion | 1.12 Billion | 1.17 Billion | 1.43 Billion | 1.43 Billion | 1.25 Billion |
Tax Payables | - | - | - | 90 Million | 90 Million | - |
Short Term Debt | 537 Million | 500 Million | 815 Million | 292 Million | 292 Million | 159 Million |
Deferred Revenue | - | - | - | 90 Million | 90 Million | - |
Other Current Liabilities | 663 Million | 607 Million | 617 Million | 527 Million | 527 Million | 661 Million |
Total Non Current Liabilities | 5.59 Billion | 5.46 Billion | 4.98 Billion | 5.57 Billion | 5.57 Billion | 5.55 Billion |
Long-Term Debt | 4.7 Billion | 4.64 Billion | 4.11 Billion | 4.54 Billion | 4.54 Billion | 4.75 Billion |
Deferred Revenue Non Current | - | - | - | 335 Million | 335 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 890 Million | 821 Million | 862 Million | 611 Million | 611 Million | 798 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.48 Billion | 1.63 Billion | 1.82 Billion | 1.74 Billion | 1.74 Billion | 2.24 Billion |
Stock Holders Equity | 1.34 Billion | 1.5 Billion | 1.68 Billion | 1.6 Billion | 1.6 Billion | 2.11 Billion |
Common Stock | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Retained Earnings | 830 Million | 911 Million | 854 Million | 782 Million | 782 Million | 1.25 Billion |
Accumulated other comprehensive income | -1.86 Billion | -1.79 Billion | -1.56 Billion | -1.58 Billion | -1.58 Billion | -1.67 Billion |
Common Stock Equity | 1.34 Billion | 1.5 Billion | 1.68 Billion | 1.6 Billion | 1.6 Billion | 2.11 Billion |
Capital Lease Obligation | - | 189 Million | 181 Million | 335 Million | 335 Million | 164 Million |
Total Investments | - | - | - | 743 Million | 743 Million | - |
Total Debt | 5.24 Billion | 5.14 Billion | 4.93 Billion | 5.17 Billion | 5.17 Billion | 4.91 Billion |
Net Debt | 4.49 Billion | 4.47 Billion | 4.53 Billion | 4.26 Billion | 4.26 Billion | 4.12 Billion |
WFICF
ATEC
HMN
CAVR
ALGBE
WEGE