USD 0.0
(10.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.14 Million | 11.94 Million | 11.66 Million | 6.35 Million | 3.01 Million | 1000.00 |
Total Current Assets | 1.81 Million | 5.44 Million | 4.68 Million | 6.15 Million | 10.45 Thousand | 1000.00 |
Cash And Short Term Investments | 254.2 Thousand | 346.91 Thousand | 425.24 Thousand | 112.25 Thousand | 10.45 Thousand | 1000.00 |
Cash and Cash Equivalents | 254.2 Thousand | 346.91 Thousand | 425.24 Thousand | 112.25 Thousand | 10.45 Thousand | 1000.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.56 Million | 105.43 Thousand | 148.74 Thousand | 39.18 Thousand | - | - |
Inventory | - | 4.98 Million | 4.11 Million | 6 Million | - | - |
Other Current Assets | - | - | 1.00 | 4.73 Million | - | - |
Total Non-Current Assets | 7.33 Million | 6.5 Million | 6.97 Million | 198.98 Thousand | 3 Million | - |
Net PPE | 4983.00 | 451.26 Thousand | 584.79 Thousand | - | - | - |
Good Will And Intangible Assets | 4.52 Million | 11.19 Million | 5.88 Million | - | - | - |
Good Will | - | 5.59 Million | - | - | - | - |
Intangible Assets | 4.52 Million | 5.59 Million | 5.88 Million | - | - | - |
Long-Term Investments | - | 430.99 Thousand | 451.5 Thousand | 173.98 Thousand | 3 Million | - |
Tax Assets | - | -5.59 Million | - | - | - | - |
Other Non Current Assets | 2.8 Million | 24.99 Thousand | 60.36 Thousand | 25 Thousand | - | - |
Other Assets | - | -0.00 | - | - | - | - |
Total Liabilities | 2.92 Million | 15.02 Million | 16.84 Million | 11.82 Million | 617.88 Thousand | 1.02 Million |
Total Current Liabilities | 35.07 Thousand | 12.92 Million | 12.3 Million | 9.22 Million | 237.35 Thousand | 1.02 Million |
Account Payables | 21 Thousand | 923.46 Thousand | 731.34 Thousand | 517.2 Thousand | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 9.75 Million | 10.33 Million | 7.34 Million | - | 1.02 Million |
Deferred Revenue | 10.27 Thousand | 792.46 Thousand | 724.18 Thousand | 129.6 Thousand | - | - |
Other Current Liabilities | 3800.00 | 1.45 Million | 510.22 Thousand | 1.23 Million | 237.35 Thousand | - |
Total Non Current Liabilities | 2.88 Million | 2.09 Million | 4.54 Million | 2.59 Million | 380.53 Thousand | - |
Long-Term Debt | 2.88 Million | 2.1 Million | 4.19 Million | 2.6 Million | 380.53 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | 349.45 Thousand | -1.00 | - | - |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | -0.00 | - |
Total Equity | 512.04 Thousand | -3.07 Million | -5.17 Million | -5.46 Million | 2.39 Million | -1.02 Million |
Stock Holders Equity | 479.79 Thousand | -3.07 Million | -5.17 Million | -5.46 Million | 2.39 Million | -1.02 Million |
Common Stock | 143.27 Thousand | 193.6 Thousand | 166.3 Thousand | 147.23 Thousand | 112.77 Thousand | 52.67 Thousand |
Retained Earnings | -8.94 Million | -8.79 Million | -6.82 Million | -2.42 Million | -4.9 Million | -4.6 Million |
Accumulated other comprehensive income | -143.27 Thousand | 5.71 Million | 1.64 Million | 20.5 Thousand | 10 Thousand | 3.57 Million |
Common Stock Equity | 479.79 Thousand | -3.07 Million | -5.17 Million | -5.46 Million | 2.39 Million | -1.02 Million |
Capital Lease Obligation | - | - | 349.45 Thousand | - | - | - |
Total Investments | - | 430.99 Thousand | 451.5 Thousand | 173.98 Thousand | 3 Million | - |
Total Debt | 2.88 Million | 11.85 Million | 14.88 Million | 9.94 Million | 380.53 Thousand | 1.02 Million |
Net Debt | 2.63 Million | 11.5 Million | 14.45 Million | 9.83 Million | 370.07 Thousand | 1.02 Million |
Breakdown | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 9.14 Million | 71.54 Million | 3.88 Million | 11.38 Million | 11.94 Million | 11.94 Million |
Total Current Assets | 1.81 Million | 59.18 Million | 175.38 Thousand | 4.96 Million | 5.44 Million | 5.44 Million |
Cash And Short Term Investments | 254.2 Thousand | 579.51 Thousand | 125.42 Thousand | 350.41 Thousand | 346.91 Thousand | 346.91 Thousand |
Cash and Cash Equivalents | 254.2 Thousand | 579.51 Thousand | 125.42 Thousand | 350.41 Thousand | 346.91 Thousand | 346.91 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.56 Million | 11.22 Million | 49.95 Thousand | 98.49 Thousand | 105.43 Thousand | 105.43 Thousand |
Inventory | - | 4.96 Million | - | 4.51 Million | 4.98 Million | 4.98 Million |
Other Current Assets | - | 42.41 Million | - | - | - | - |
Total Non-Current Assets | 7.33 Million | 12.35 Million | 3.7 Million | 6.41 Million | 6.5 Million | 6.5 Million |
Net PPE | 4983.00 | 1.85 Million | 297.82 Thousand | 406.17 Thousand | 451.26 Thousand | 451.26 Thousand |
Good Will And Intangible Assets | - | 1.97 Million | 6.77 Million | 11.09 Million | 11.19 Million | 11.19 Million |
Good Will | - | - | 3.38 Million | 5.54 Million | 5.59 Million | 5.59 Million |
Intangible Assets | - | 1.97 Million | 3.38 Million | 5.54 Million | 5.59 Million | 5.59 Million |
Long-Term Investments | - | - | - | 440.25 Thousand | 430.99 Thousand | 430.99 Thousand |
Tax Assets | - | - | - | -5.54 Million | -5.59 Million | -5.59 Million |
Other Non Current Assets | 7.32 Million | 8.52 Million | -3.36 Million | 25 Thousand | 24.99 Thousand | 24.99 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.92 Million | 59.54 Million | 7.23 Million | 15.29 Million | 15.02 Million | 15.02 Million |
Total Current Liabilities | 35.07 Thousand | 36.23 Million | 7.23 Million | 13.19 Million | 12.92 Million | 12.92 Million |
Account Payables | 21 Thousand | 4.46 Million | 564.94 Thousand | 989.94 Thousand | 923.46 Thousand | 923.46 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 430.22 Thousand | 3.75 Million | 9.68 Million | 9.75 Million | 9.75 Million |
Deferred Revenue | 10.27 Thousand | 10.27 Thousand | 858.77 Thousand | 658.77 Thousand | 792.46 Thousand | 792.46 Thousand |
Other Current Liabilities | 3800.00 | 31.33 Million | 2.05 Million | 1.85 Million | 1.45 Million | 1.45 Million |
Total Non Current Liabilities | 2.88 Million | 23.3 Million | - | 2.09 Million | 2.09 Million | 2.09 Million |
Long-Term Debt | 2.88 Million | 23.3 Million | - | 2.1 Million | 2.1 Million | 2.1 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | -1.00 | -1.00 | -1.00 |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 512.04 Thousand | 12.66 Million | -2.71 Million | -3.27 Million | -3.07 Million | -3.07 Million |
Stock Holders Equity | 479.79 Thousand | 11.99 Million | -3.34 Million | -3.9 Million | -3.07 Million | -3.07 Million |
Common Stock | 143.27 Thousand | 176.37 Thousand | 193.6 Thousand | 193.6 Thousand | 193.6 Thousand | 193.6 Thousand |
Retained Earnings | -8.94 Million | -8.11 Million | -9.05 Million | -9.61 Million | -8.79 Million | -8.79 Million |
Accumulated other comprehensive income | -143.27 Thousand | 20.1 Million | 5.71 Million | 5.71 Million | 5.71 Million | 5.71 Million |
Common Stock Equity | 479.79 Thousand | 11.99 Million | -3.34 Million | -3.9 Million | -3.07 Million | -3.07 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | 440.25 Thousand | 430.99 Thousand | 430.99 Thousand |
Total Debt | 2.88 Million | 23.73 Million | 3.75 Million | 11.78 Million | 11.85 Million | 11.85 Million |
Net Debt | 2.63 Million | 23.15 Million | 3.63 Million | 11.43 Million | 11.5 Million | 11.5 Million |
ALGBE
WEGE
OI
MTDL
GHON
IHRT