PT Gihon Telekomunikasi Indonesia Tbk (GHON.JK)
IDR 1440.0
(2.13%)
IDR 1440.0
(2.13%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 203.63 Billion | 186.3 Billion | 164.92 Billion | 143.05 Billion | 115.93 Billion | 108.69 Billion |
| Cost of Revenue | 48.65 Billion | 48 Billion | 33.25 Billion | 30.78 Billion | 22.91 Billion | 23.55 Billion |
| Gross Profit | 154.98 Billion | 138.29 Billion | 131.66 Billion | 112.27 Billion | 93.02 Billion | 85.14 Billion |
| Operating Expenses | 17.38 Billion | 30.18 Billion | 24.55 Billion | 17.95 Billion | 14.37 Billion | 11.25 Billion |
| Selling, General and Administrative Expenses | 15.02 Billion | 15.63 Billion | 13.34 Billion | 11.03 Billion | 11.26 Billion | 11.25 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.36 Billion | -14.55 Billion | -11.2 Billion | -6.91 Billion | -3.1 Billion | - |
| Cost and Expenses | 66.04 Billion | 78.18 Billion | 57.8 Billion | 48.73 Billion | 37.28 Billion | 34.81 Billion |
| Operating Income | 137.59 Billion | 108.11 Billion | 107.11 Billion | 94.32 Billion | 78.65 Billion | 73.88 Billion |
| Interest Expense | 23.06 Billion | 13.35 Billion | 11.69 Billion | 9.13 Billion | 3.23 Billion | - |
| Income Tax Expense | 20.34 Billion | 4.06 Billion | 5.6 Billion | 7.42 Billion | 9.67 Billion | 11.93 Billion |
| Earnings before Tax | 120.57 Billion | 94.79 Billion | 95.46 Billion | 85.17 Billion | 73.17 Billion | 61.35 Billion |
| Net Income | 100.22 Billion | 90.72 Billion | 89.85 Billion | 77.75 Billion | 63.5 Billion | 49.42 Billion |
| Earnings Per Share Basic | 182.23 | 164.96 | 163.37 | 141.37 | 115.47 | 97.03 |
| Earnings Per Share Diluted | 182.23 | 164.96 | 163.37 | 141.37 | 115.47 | 97.03 |
| Weighted Average Shares Outstanding | 550 Million | 550 Million | 550 Million | 550 Million | 550 Million | 509.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 550 Million | 550 Million | 550 Million | 550 Million | 550 Million | 509.37 Million |
| Gross Margin | 0.76 | 0.74 | 0.80 | 0.78 | 0.80 | 0.78 |
| EBIT Margin | 0.76 | 0.73 | 0.75 | 0.78 | 0.72 | 0.74 |
| Profit Margin | 0.49 | 0.49 | 0.54 | 0.54 | 0.55 | 0.45 |
| EBITDA | 155.02 Billion | 136.12 Billion | 123.63 Billion | 111.1 Billion | 80.72 Billion | 77.29 Billion |
| Earnings Before Tax Margin | 0.68 | 0.58 | 0.65 | 0.66 | 0.68 | 0.68 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 52.35 Billion | 54.33 Billion | 53.92 Billion | 52.64 Billion | 203.63 Billion | 52.95 Billion |
| Cost of Revenue | 19.02 Billion | 14.02 Billion | 20.62 Billion | 14.07 Billion | 51.52 Billion | 14.04 Billion |
| Gross Profit | 33.32 Billion | 40.3 Billion | 33.3 Billion | 38.56 Billion | 152.11 Billion | 38.9 Billion |
| Operating Expenses | 8.02 Billion | 5.45 Billion | 7.19 Billion | 4.76 Billion | 30.73 Billion | 8.45 Billion |
| Selling, General and Administrative Expenses | 2.51 Billion | 4.6 Billion | 3.89 Billion | 1.22 Billion | - | 3.45 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -5.51 Billion | 849.28 Million | -3.3 Billion | -3.54 Billion | -15.99 Billion | -4.99 Billion |
| Cost and Expenses | 27.05 Billion | 19.48 Billion | 27.81 Billion | 18.84 Billion | 82.26 Billion | 22.5 Billion |
| Operating Income | 25.3 Billion | 34.85 Billion | 26.1 Billion | 33.79 Billion | 121.37 Billion | 30.45 Billion |
| Interest Expense | 8.65 Billion | 10.45 Billion | - | 4.73 Billion | 23.06 Billion | 6.08 Billion |
| Income Tax Expense | -859.57 Million | 5.07 Billion | 1.29 Billion | 1.91 Billion | 4.35 Billion | -208.94 Million |
| Earnings before Tax | 15.87 Billion | 25.58 Billion | 17.77 Billion | 28.04 Billion | 104.58 Billion | 31.32 Billion |
| Net Income | 17.28 Billion | 20.1 Billion | 16.11 Billion | 26.55 Billion | 100.22 Billion | 31.31 Billion |
| Earnings Per Share Basic | 31.43 | 36.55 | 29.29 | 48.28 | - | 56.94 |
| Earnings Per Share Diluted | 31.43 | 36.55 | 29.29 | 48.28 | - | 56.94 |
| Weighted Average Shares Outstanding | 550 Million | 550 Million | 550 Million | 550 Million | 550 Million | 550 Million |
| Weighted Average Shares Outstanding (Diluted) | 550 Million | 550 Million | 550 Million | 550 Million | 550 Million | 550 Million |
| Gross Margin | 0.64 | 0.74 | 0.62 | 0.73 | 0.75 | 0.73 |
| EBIT Margin | 0.73 | 0.74 | 0.76 | 0.79 | - | 0.72 |
| Profit Margin | 0.33 | 0.37 | 0.30 | 0.50 | 0.49 | 0.59 |
| EBITDA | 38.24 Billion | 40.24 Billion | 41.08 Billion | 41.58 Billion | - | 37.92 Billion |
| Earnings Before Tax Margin | 0.48 | 0.64 | 0.48 | 0.64 | 0.60 | 0.58 |
IHRT
CAVR
ALGBE
ETR
CSV
MTDL