Bravura Solutions Limited (BVSFF)
USD 1.42
(0.0%)
USD 1.42
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 252.77 Million | 248.2 Million | 265.27 Million | 241.36 Million | 270.97 Million | 256.31 Million |
| Cost of Revenue | 194.38 Million | 236.8 Million | 206.19 Million | 181.99 Million | 199.22 Million | 183.78 Million |
| Gross Profit | 58.39 Million | 11.39 Million | 59.07 Million | 59.37 Million | 71.75 Million | 72.52 Million |
| Operating Expenses | 20.67 Million | 35.96 Million | 227.13 Million | 199.52 Million | 222.82 Million | 215.61 Million |
| Selling, General and Administrative Expenses | 20.67 Million | 37.36 Million | 163.63 Million | 143.6 Million | 161.98 Million | 163 Million |
| Research and Development Expenses | - | - | - | 31.1 Million | 27.7 Million | 27.8 Million |
| Other Expenses | - | 1.39 Million | -1.61 Million | 469 Thousand | 763 Thousand | 491 Thousand |
| Cost and Expenses | 215.05 Million | 272.77 Million | 227.13 Million | 199.52 Million | 222.82 Million | 215.61 Million |
| Operating Income | 37.71 Million | -24.57 Million | 35.05 Million | 40.79 Million | 47.94 Million | 41.69 Million |
| Interest Expense | 260 Thousand | 1.18 Million | 1.06 Million | 1.73 Million | 822 Thousand | 189 Thousand |
| Income Tax Expense | 4.42 Million | -1.07 Million | 4.06 Million | 4.49 Million | 7.01 Million | 8.69 Million |
| Earnings before Tax | 13.19 Million | -281.78 Million | 33.99 Million | 39.05 Million | 47.12 Million | 41.5 Million |
| Net Income | 8.77 Million | -280.71 Million | 29.92 Million | 34.56 Million | 40.11 Million | 32.8 Million |
| Earnings Per Share Basic | 0.02 | -0.92 | 0.10 | 0.11 | 0.13 | 0.12 |
| Earnings Per Share Diluted | 0.02 | -0.92 | 0.10 | 0.11 | 0.13 | 0.12 |
| Weighted Average Shares Outstanding | 461.94 Million | 306.27 Million | 307.79 Million | 306.06 Million | 302.32 Million | 271.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 454.3 Million | 306.27 Million | 309.64 Million | 308.96 Million | 306.44 Million | 274.35 Million |
| Gross Margin | 0.23 | 0.05 | 0.22 | 0.25 | 0.26 | 0.28 |
| EBIT Margin | 0.11 | 0.01 | 0.22 | 0.26 | 0.25 | 0.20 |
| Profit Margin | 0.03 | -1.13 | 0.11 | 0.14 | 0.15 | 0.13 |
| EBITDA | 29.04 Million | 1.88 Million | 57.71 Million | 62.05 Million | 67.39 Million | 51.56 Million |
| Earnings Before Tax Margin | 0.15 | -0.10 | 0.13 | 0.17 | 0.18 | 0.16 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 62.32 Million | 249.04 Million | 62.32 Million | 127.02 Million | 64.05 Million | 130.79 Million |
| Cost of Revenue | 45.76 Million | 209.97 Million | 45.76 Million | 111.04 Million | 51.42 Million | 122.17 Million |
| Gross Profit | 16.56 Million | 39.07 Million | 16.56 Million | 15.97 Million | 12.63 Million | 8.62 Million |
| Operating Expenses | 4.99 Million | 26.63 Million | 4.99 Million | 15.1 Million | 12.02 Million | 20.2 Million |
| Selling, General and Administrative Expenses | 4.99 Million | - | 4.99 Million | 15.1 Million | 5.34 Million | 20.68 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.36 Million | 1.36 Million | - | - | - | 484 Thousand |
| Cost and Expenses | 50.75 Million | 236.6 Million | 50.75 Million | 126.15 Million | 63.45 Million | 142.37 Million |
| Operating Income | 11.57 Million | 12.44 Million | 11.57 Million | 869 Thousand | 983.5 Thousand | -11.58 Million |
| Interest Expense | 702 Thousand | 260 Thousand | - | 831 Thousand | - | 1.48 Million |
| Income Tax Expense | 1.11 Million | 4.42 Million | 1.11 Million | 2.19 Million | 1.09 Million | -408 Thousand |
| Earnings before Tax | 6.33 Million | 13.19 Million | 6.33 Million | 538 Thousand | 269 Thousand | -90.23 Million |
| Net Income | 5.21 Million | 8.77 Million | 5.21 Million | -1.66 Million | -830 Thousand | -89.82 Million |
| Earnings Per Share Basic | 0.01 | - | 0.01 | -0.00 | -0.00 | -0.20 |
| Earnings Per Share Diluted | 0.01 | - | 0.01 | -0.00 | -0.00 | -0.20 |
| Weighted Average Shares Outstanding | 460.79 Million | 448.35 Million | 460.79 Million | 448.35 Million | 415 Million | 448.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 460.25 Million | 454.3 Million | 460.25 Million | 448.35 Million | 448.35 Million | 448.35 Million |
| Gross Margin | 0.27 | 0.16 | 0.27 | 0.13 | 0.20 | 0.07 |
| EBIT Margin | 0.14 | - | 0.14 | 0.07 | 0.06 | 0.03 |
| Profit Margin | 0.08 | 0.04 | 0.08 | -0.01 | -0.01 | -0.69 |
| EBITDA | 9.01 Million | - | 9.01 Million | 9.06 Million | 3.6 Million | 4 Million |
| Earnings Before Tax Margin | 0.19 | 0.05 | 0.19 | 0.01 | 0.02 | -0.09 |
AJMERA
SWM
0340
HAVI
CBUS
MADHUSE