Seven West Media Limited (SWM.AX)
AUD 0.15
(3.57%)
AUD 0.15
(3.57%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.38 Billion | 1.45 Billion | 1.51 Billion | 1.25 Billion | 1.19 Billion | 1.42 Billion |
| Cost of Revenue | 1.06 Billion | 1.04 Billion | 1.04 Billion | 927.66 Million | 990.57 Million | 1.05 Billion |
| Gross Profit | 317.36 Million | 409.21 Million | 470.72 Million | 325.8 Million | 208.92 Million | 374.46 Million |
| Operating Expenses | 45.61 Million | 192.96 Million | 176.6 Million | 78.43 Million | 176.09 Million | 770.82 Million |
| Selling, General and Administrative Expenses | 387.71 Million | 223.23 Million | 184.95 Million | 145.16 Million | 176.09 Million | 25.6 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 30.26 Million | 8.35 Million | 66.72 Million | -107.7 Million | -20.96 Million |
| Cost and Expenses | 1.26 Billion | 1.24 Billion | 1.22 Billion | 1 Billion | 1.16 Billion | 1.82 Billion |
| Operating Income | 114.87 Million | 216.24 Million | 294.11 Million | 247.37 Million | 32.83 Million | 188.58 Million |
| Interest Expense | 42.27 Million | 38.43 Million | 36.84 Million | 62.17 Million | 42.1 Million | 49.56 Million |
| Income Tax Expense | 21.82 Million | 50.29 Million | 72.33 Million | 127.49 Million | -94.36 Million | 116.9 Million |
| Earnings before Tax | 67.86 Million | 195.6 Million | 283.07 Million | 439.29 Million | -296.74 Million | -444.49 Million |
| Net Income | 45.3 Million | 145.74 Million | 211.05 Million | 318.08 Million | -162.7 Million | -327.59 Million |
| Earnings Per Share Basic | 0.03 | 0.09 | 0.13 | 0.21 | -0.11 | -0.22 |
| Earnings Per Share Diluted | 0.03 | 0.09 | 0.13 | 0.21 | -0.11 | -0.22 |
| Weighted Average Shares Outstanding | 1.54 Billion | 1.54 Billion | 1.58 Billion | 1.53 Billion | 1.52 Billion | 1.5 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.54 Billion | 1.58 Billion | 1.62 Billion | 1.53 Billion | 1.52 Billion | 1.5 Billion |
| Gross Margin | 0.23 | 0.28 | 0.31 | 0.26 | 0.17 | 0.26 |
| EBIT Margin | 0.18 | 0.24 | 0.28 | 0.29 | 0.14 | 0.15 |
| Profit Margin | 0.03 | 0.10 | 0.14 | 0.25 | -0.14 | -0.23 |
| EBITDA | 247.05 Million | 355.76 Million | 453.48 Million | 618.07 Million | -117.88 Million | 209.21 Million |
| Earnings Before Tax Margin | 0.08 | 0.15 | 0.19 | 0.20 | 0.03 | 0.13 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 637.97 Million | 1.38 Billion | 759.18 Million | 654.98 Million | 1.45 Billion | 802.11 Million |
| Cost of Revenue | 600.04 Million | 1.06 Billion | 567.79 Million | 514.6 Million | 1.04 Billion | 533.27 Million |
| Gross Profit | 37.93 Million | 317.36 Million | 191.39 Million | 140.38 Million | 409.21 Million | 268.83 Million |
| Operating Expenses | 18.67 Million | 202.45 Million | 95.72 Million | 95.76 Million | 192.96 Million | 97.19 Million |
| Selling, General and Administrative Expenses | 18.67 Million | - | 112.31 Million | 112.74 Million | - | 110.48 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -24 Thousand | 16.57 Million | 16.59 Million | 16.97 Million | 30.26 Million | 13.28 Million |
| Cost and Expenses | 618.71 Million | 1.26 Billion | 663.51 Million | 610.36 Million | 1.24 Billion | 630.47 Million |
| Operating Income | 19.25 Million | 114.9 Million | 95.67 Million | 44.61 Million | 216.24 Million | 171.63 Million |
| Interest Expense | 21.43 Million | 42.27 Million | 20.84 Million | 20.07 Million | 38.43 Million | 18.36 Million |
| Income Tax Expense | 2.24 Million | 21.82 Million | 24.06 Million | 9.51 Million | 50.29 Million | 40.77 Million |
| Earnings before Tax | -11.4 Million | 67.86 Million | 79.29 Million | 39.98 Million | 195.6 Million | 155.61 Million |
| Net Income | -9.16 Million | 45.3 Million | 54.46 Million | 30.83 Million | 145.74 Million | 114.91 Million |
| Earnings Per Share Basic | -0.01 | - | 0.04 | 0.02 | - | 0.07 |
| Earnings Per Share Diluted | -0.01 | - | 0.04 | 0.02 | - | 0.07 |
| Weighted Average Shares Outstanding | 1.49 Billion | 1.54 Billion | 1.54 Billion | 1.55 Billion | 1.54 Billion | 1.54 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.53 Billion | 1.54 Billion | 1.54 Billion | 1.58 Billion | 1.58 Billion | 1.57 Billion |
| Gross Margin | 0.06 | 0.23 | 0.25 | 0.21 | 0.28 | 0.34 |
| EBIT Margin | 0.05 | - | 0.22 | 0.18 | - | 0.29 |
| Profit Margin | -0.01 | 0.03 | 0.07 | 0.05 | 0.10 | 0.14 |
| EBITDA | 31.51 Million | - | 164.92 Million | 119.54 Million | - | 236.21 Million |
| Earnings Before Tax Margin | 0.03 | 0.08 | 0.13 | 0.07 | 0.15 | 0.21 |
0340
CMD
ING
MADHUSE
BVSFF
AJMERA