AUD 0.15
(3.57%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.47 Billion | 1.5 Billion | 1.38 Billion | 1.52 Billion | 1.41 Billion | 1.46 Billion |
Total Current Assets | 465.05 Million | 503.41 Million | 424.84 Million | 664.89 Million | 661.63 Million | 562.54 Million |
Cash And Short Term Investments | 54.53 Million | 57.4 Million | 37.93 Million | 253.33 Million | 352.02 Million | 90.45 Million |
Cash and Cash Equivalents | 54.53 Million | 57.4 Million | 37.93 Million | 253.33 Million | 352.02 Million | 90.45 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 229.64 Million | 248.72 Million | 220.12 Million | 214.43 Million | 158.88 Million | 232.68 Million |
Inventory | 161.76 Million | 176.91 Million | 147.21 Million | 184.32 Million | 137.43 Million | 11.24 Million |
Other Current Assets | 19.12 Million | 20.37 Million | 19.57 Million | 12.8 Million | 13.29 Million | 228.15 Million |
Total Non-Current Assets | 1.01 Billion | 997.39 Million | 959.49 Million | 858.74 Million | 755.9 Million | 898.34 Million |
Net PPE | 169.69 Million | 186.06 Million | 181.93 Million | 121.54 Million | 138.98 Million | 243.6 Million |
Good Will And Intangible Assets | 718.09 Million | 745.05 Million | 747.67 Million | 680.28 Million | 475.01 Million | 581.33 Million |
Good Will | 30.25 Million | 30.25 Million | 27.39 Million | - | - | 926 Thousand |
Intangible Assets | 687.84 Million | 714.8 Million | 720.27 Million | 680.28 Million | 475.01 Million | 580.4 Million |
Long-Term Investments | 124.95 Million | 96.13 Million | 55.72 Million | 53.19 Million | 88.64 Million | 73.4 Million |
Tax Assets | 687.84 Million | -30.25 Million | -27.39 Million | -1.00 | -1.00 | 1.75 Million |
Other Non Current Assets | -687.74 Million | 398 Thousand | 1.56 Million | 3.73 Million | 53.26 Million | -1.75 Million |
Other Assets | - | - | - | 1.00 | 1.00 | 7.17 Million |
Total Liabilities | 1.07 Billion | 1.12 Billion | 1.12 Billion | 1.43 Billion | 1.65 Billion | 1.55 Billion |
Total Current Liabilities | 330.29 Million | 387.24 Million | 406.47 Million | 516.61 Million | 402.19 Million | 414.88 Million |
Account Payables | 179.01 Million | 206.22 Million | 176.82 Million | 256.96 Million | 215.43 Million | 129.19 Million |
Tax Payables | 10.44 Million | - | 63.23 Million | 44.8 Million | 346 Thousand | 1.57 Million |
Short Term Debt | 15.62 Million | 13.48 Million | 12.14 Million | 10.52 Million | 10.32 Million | 8.78 Million |
Deferred Revenue | 42.37 Million | 62.54 Million | 49.03 Million | 52.32 Million | 42.96 Million | 28.56 Million |
Other Current Liabilities | 93.28 Million | 104.98 Million | 168.47 Million | 196.79 Million | 133.47 Million | 248.34 Million |
Total Non Current Liabilities | 744.12 Million | 734.73 Million | 714.17 Million | 922.69 Million | 1.25 Billion | 653.83 Million |
Long-Term Debt | 355.89 Million | 306.83 Million | 294.42 Million | 493.31 Million | 749.26 Million | 653.83 Million |
Deferred Revenue Non Current | 144.14 Million | 177.5 Million | 186.23 Million | 6.24 Million | 12.19 Million | 12.79 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 44.75 Million | 54.6 Million | 88.24 Million | 298.27 Million | 448.87 Million | -161.32 Million |
Other Liabilities | - | 1.00 | - | 1.00 | - | 486.42 Million |
Total Equity | 403.48 Million | 378.83 Million | 263.69 Million | 84.33 Million | -242.02 Million | -87.08 Million |
Stock Holders Equity | 403.48 Million | 378.83 Million | 263.69 Million | 83.26 Million | -245.55 Million | -87.48 Million |
Common Stock | 3.41 Billion | 3.41 Billion | 3.43 Billion | 3.4 Billion | 3.4 Billion | 3.39 Billion |
Retained Earnings | -2.96 Billion | -3.01 Billion | -3.13 Billion | -3.34 Billion | -3.66 Billion | -3.49 Billion |
Accumulated other comprehensive income | -41.05 Million | -25.57 Million | -35.53 Million | 22.76 Million | 11.97 Million | 14.64 Million |
Common Stock Equity | 403.48 Million | 378.83 Million | 263.69 Million | 83.26 Million | -245.55 Million | -87.48 Million |
Capital Lease Obligation | 144.14 Million | 177.5 Million | 186.23 Million | 193.8 Million | 214.26 Million | 167.41 Million |
Total Investments | 124.95 Million | 96.13 Million | 55.72 Million | 53.19 Million | 88.64 Million | 73.4 Million |
Total Debt | 515.65 Million | 497.82 Million | 492.8 Million | 697.63 Million | 973.85 Million | 830.04 Million |
Net Debt | 461.12 Million | 440.42 Million | 454.87 Million | 444.3 Million | 621.83 Million | 739.58 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.47 Billion | 1.47 Billion | 1.51 Billion | 1.5 Billion | 1.5 Billion | 1.48 Billion |
Total Current Assets | 465.05 Million | 465.05 Million | 477.68 Million | 503.41 Million | 503.41 Million | 494.09 Million |
Cash And Short Term Investments | 54.53 Million | 54.53 Million | 68.35 Million | 57.4 Million | 57.4 Million | 99.23 Million |
Cash and Cash Equivalents | 54.53 Million | 54.53 Million | 68.35 Million | 57.4 Million | 57.4 Million | 99.23 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 229.64 Million | 229.64 Million | 221.62 Million | 248.72 Million | 248.72 Million | 224.17 Million |
Inventory | 161.76 Million | 161.76 Million | 163.7 Million | 176.91 Million | 176.91 Million | 144.78 Million |
Other Current Assets | 19.12 Million | 19.12 Million | 24.01 Million | 20.37 Million | 20.37 Million | 25.91 Million |
Total Non-Current Assets | 1.01 Billion | 1.01 Billion | 1.03 Billion | 997.39 Million | 997.39 Million | 989.57 Million |
Net PPE | 169.69 Million | 169.69 Million | 169.01 Million | 186.06 Million | 186.06 Million | 189.55 Million |
Good Will And Intangible Assets | 718.09 Million | 718.09 Million | 714.01 Million | 745.05 Million | 745.05 Million | 717.35 Million |
Good Will | 30.25 Million | 30.25 Million | 30.25 Million | 30.25 Million | 30.25 Million | 30.15 Million |
Intangible Assets | 687.84 Million | 687.84 Million | 683.76 Million | 714.8 Million | 714.8 Million | 687.2 Million |
Long-Term Investments | 124.95 Million | 124.95 Million | 156.11 Million | 96.13 Million | 96.13 Million | 80.67 Million |
Tax Assets | 687.84 Million | 687.84 Million | -1.00 | -30.25 Million | -30.25 Million | -30.15 Million |
Other Non Current Assets | -687.74 Million | -687.74 Million | 95 Thousand | 398 Thousand | 398 Thousand | 32.13 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 1.07 Billion | 1.07 Billion | 1.08 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion |
Total Current Liabilities | 330.29 Million | 330.29 Million | 337.96 Million | 387.24 Million | 387.24 Million | 409.35 Million |
Account Payables | 179.01 Million | 179.01 Million | 183.41 Million | 206.22 Million | 206.22 Million | 216.98 Million |
Tax Payables | 10.44 Million | 10.44 Million | - | - | - | - |
Short Term Debt | 15.62 Million | 15.62 Million | 15.23 Million | 13.48 Million | 13.48 Million | 12.43 Million |
Deferred Revenue | 42.37 Million | 42.37 Million | 51.17 Million | 62.54 Million | 62.54 Million | 73.6 Million |
Other Current Liabilities | 93.28 Million | 93.28 Million | 88.13 Million | 104.98 Million | 104.98 Million | 106.33 Million |
Total Non Current Liabilities | 744.12 Million | 744.12 Million | 744.02 Million | 734.73 Million | 734.73 Million | 715.68 Million |
Long-Term Debt | 355.89 Million | 355.89 Million | 325.28 Million | 306.83 Million | 306.83 Million | 285.65 Million |
Deferred Revenue Non Current | 144.14 Million | 144.14 Million | 145.5 Million | 177.5 Million | 177.5 Million | 182.04 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 44.75 Million | 44.75 Million | 53.05 Million | 54.6 Million | 54.6 Million | 74.28 Million |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | 403.48 Million | 403.48 Million | 434.94 Million | 378.83 Million | 378.83 Million | 358.63 Million |
Stock Holders Equity | 403.48 Million | 403.48 Million | 434.94 Million | 378.83 Million | 378.83 Million | 358.63 Million |
Common Stock | 3.41 Billion | 3.41 Billion | 3.41 Billion | 3.41 Billion | 3.41 Billion | 3.42 Billion |
Retained Earnings | -2.96 Billion | -2.96 Billion | -2.96 Billion | -3.01 Billion | -3.01 Billion | -3.04 Billion |
Accumulated other comprehensive income | -41.05 Million | -41.05 Million | -18.76 Million | -25.57 Million | -25.57 Million | -22.47 Million |
Common Stock Equity | 403.48 Million | 403.48 Million | 434.94 Million | 378.83 Million | 378.83 Million | 358.63 Million |
Capital Lease Obligation | 144.14 Million | 144.14 Million | 145.5 Million | 177.5 Million | 177.5 Million | 182.04 Million |
Total Investments | 124.95 Million | 124.95 Million | 156.11 Million | 96.13 Million | 96.13 Million | 80.67 Million |
Total Debt | 515.65 Million | 515.65 Million | 486.02 Million | 497.82 Million | 497.82 Million | 480.13 Million |
Net Debt | 461.12 Million | 461.12 Million | 417.66 Million | 440.42 Million | 440.42 Million | 380.9 Million |
0340
CMD
ING
MADHUSE
BVSFF
AJMERA