USD 1.42
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 232.5 Million | 258.38 Million | 450.11 Million | 457.75 Million | 434.84 Million | 380.17 Million |
Total Current Assets | 154.81 Million | 169.11 Million | 126.78 Million | 144.73 Million | 164.78 Million | 236.62 Million |
Cash And Short Term Investments | 89.97 Million | 75.74 Million | 48.67 Million | 73.57 Million | 99.08 Million | 194.79 Million |
Cash and Cash Equivalents | 89.97 Million | 75.74 Million | 48.67 Million | 73.57 Million | 99.08 Million | 194.79 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 55.65 Million | 82.84 Million | 41.35 Million | 58.69 Million | 57.25 Million | 34.79 Million |
Inventory | - | - | 13.46 Million | 10.94 Million | 6.38 Million | 5.56 Million |
Other Current Assets | 9.18 Million | 10.51 Million | 23.29 Million | 1.52 Million | 2.05 Million | 1.47 Million |
Total Non-Current Assets | 77.69 Million | 89.27 Million | 323.33 Million | 313.01 Million | 270.06 Million | 143.54 Million |
Net PPE | 27.82 Million | 38.57 Million | 48.95 Million | 54.41 Million | 63.38 Million | 21.22 Million |
Good Will And Intangible Assets | 35.58 Million | 36.39 Million | 264.06 Million | 252.56 Million | 196.22 Million | 113.54 Million |
Good Will | - | - | 163.03 Million | 164.59 Million | 135.49 Million | 73.2 Million |
Intangible Assets | 35.58 Million | 36.39 Million | 101.03 Million | 87.97 Million | 60.73 Million | 40.33 Million |
Long-Term Investments | 7.2 Million | 8.62 Million | 8.88 Million | 5.44 Million | 6.86 Million | 4.27 Million |
Tax Assets | 7.07 Million | 5.67 Million | 1.43 Million | 590 Thousand | 3.59 Million | 4.5 Million |
Other Non Current Assets | -1.00 | - | - | - | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 98.83 Million | 132.47 Million | 115.24 Million | 127.96 Million | 124.09 Million | 88.71 Million |
Total Current Liabilities | 78.48 Million | 101.43 Million | 80.95 Million | 80 Million | 74.44 Million | 76.92 Million |
Account Payables | 9.58 Million | 12.03 Million | 6.89 Million | 5.51 Million | 5.73 Million | 6.34 Million |
Tax Payables | 456 Thousand | 245 Thousand | 398 Thousand | 207 Thousand | 395 Thousand | 4.73 Million |
Short Term Debt | 4.6 Million | 7.11 Million | 8.29 Million | 7.9 Million | 7.82 Million | 20.29 Million |
Deferred Revenue | 33.05 Million | 36.53 Million | 30.87 Million | 31.68 Million | 31.48 Million | 33.26 Million |
Other Current Liabilities | 31.25 Million | 45.75 Million | 34.89 Million | 34.89 Million | 29.41 Million | 17.02 Million |
Total Non Current Liabilities | 20.34 Million | 31.04 Million | 34.28 Million | 47.96 Million | 49.64 Million | 11.79 Million |
Long-Term Debt | 12.8 Million | 20.67 Million | 22.28 Million | 28.86 Million | 34.5 Million | 5.07 Million |
Deferred Revenue Non Current | -1.00 | 1000.00 | 74 Thousand | 2000.00 | 482 Thousand | 1.6 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.24 Million | 6.37 Million | 8.55 Million | 16.37 Million | 12.05 Million | 1.6 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 133.67 Million | 125.91 Million | 334.87 Million | 329.78 Million | 310.75 Million | 291.45 Million |
Stock Holders Equity | 133.67 Million | 125.91 Million | 334.87 Million | 329.78 Million | 310.75 Million | 291.45 Million |
Common Stock | 432.86 Million | 432.86 Million | 357.58 Million | 354.58 Million | 351.72 Million | 347.18 Million |
Retained Earnings | -313.11 Million | -321.89 Million | -33.15 Million | -39.04 Million | -53.62 Million | -68.66 Million |
Accumulated other comprehensive income | 13.92 Million | 14.93 Million | 10.45 Million | 14.24 Million | 12.65 Million | 12.94 Million |
Common Stock Equity | 133.67 Million | 125.91 Million | 334.87 Million | 329.78 Million | 310.75 Million | 291.45 Million |
Capital Lease Obligation | 12.8 Million | 20.67 Million | 30.58 Million | 36.76 Million | 42.33 Million | 3.13 Million |
Total Investments | 7.2 Million | 8.62 Million | 8.88 Million | 5.44 Million | 6.86 Million | 4.27 Million |
Total Debt | 17.4 Million | 27.78 Million | 30.58 Million | 36.76 Million | 42.33 Million | 2.96 Million |
Net Debt | -72.56 Million | -47.96 Million | -18.09 Million | -36.8 Million | -56.75 Million | -191.83 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 232.5 Million | 232.5 Million | 229.2 Million | 238.73 Million | 238.73 Million | 258.38 Million |
Total Current Assets | 154.81 Million | 154.81 Million | 154.81 Million | 156.96 Million | 156.96 Million | 169.11 Million |
Cash And Short Term Investments | 89.97 Million | 89.97 Million | 89.97 Million | 88.34 Million | 88.34 Million | 75.74 Million |
Cash and Cash Equivalents | 89.97 Million | 89.97 Million | 89.97 Million | 88.34 Million | 88.34 Million | 75.74 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 55.65 Million | 55.65 Million | 51.66 Million | 57.48 Million | 53.7 Million | 82.84 Million |
Inventory | - | - | 7.47 Million | - | - | - |
Other Current Assets | 9.18 Million | 9.18 Million | 5.7 Million | 11.14 Million | 14.92 Million | 10.51 Million |
Total Non-Current Assets | 77.69 Million | 77.69 Million | 74.39 Million | 81.76 Million | 81.76 Million | 89.27 Million |
Net PPE | 27.82 Million | 27.82 Million | 27.82 Million | 35.8 Million | 35.8 Million | 38.57 Million |
Good Will And Intangible Assets | 35.58 Million | 35.58 Million | 35.58 Million | 35.9 Million | 35.9 Million | 36.39 Million |
Good Will | - | - | - | 218.72 Million | 218.72 Million | - |
Intangible Assets | 35.58 Million | 35.58 Million | 35.58 Million | -182.82 Million | -182.82 Million | 36.39 Million |
Long-Term Investments | 7.2 Million | 7.2 Million | - | 8.09 Million | - | 8.62 Million |
Tax Assets | 7.07 Million | 7.07 Million | - | 1.95 Million | - | 5.67 Million |
Other Non Current Assets | -1.00 | -1.00 | 10.98 Million | - | 10.05 Million | - |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 98.83 Million | 98.83 Million | 95.53 Million | 114.99 Million | 114.99 Million | 132.47 Million |
Total Current Liabilities | 78.48 Million | 78.48 Million | 78.48 Million | 87.94 Million | 87.94 Million | 101.43 Million |
Account Payables | 9.58 Million | 9.58 Million | 9.58 Million | 9.16 Million | 9.16 Million | 12.03 Million |
Tax Payables | 456 Thousand | 456 Thousand | - | 42 Thousand | - | 245 Thousand |
Short Term Debt | 4.6 Million | 4.6 Million | - | 6.58 Million | - | 7.11 Million |
Deferred Revenue | 33.05 Million | 33.05 Million | - | 39.12 Million | - | 36.53 Million |
Other Current Liabilities | 31.25 Million | 31.25 Million | 68.9 Million | 33.06 Million | 78.77 Million | 45.75 Million |
Total Non Current Liabilities | 20.34 Million | 20.34 Million | 17.04 Million | 27.05 Million | 27.05 Million | 31.04 Million |
Long-Term Debt | 12.8 Million | 12.8 Million | - | 20.34 Million | 20.34 Million | 20.67 Million |
Deferred Revenue Non Current | -1.00 | -1.00 | - | -1.00 | - | 1000.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.24 Million | 4.24 Million | 17.04 Million | 6.26 Million | 6.71 Million | 6.37 Million |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | - | 1.00 |
Total Equity | 133.67 Million | 133.67 Million | 133.67 Million | 123.73 Million | 123.73 Million | 125.91 Million |
Stock Holders Equity | 133.67 Million | 133.67 Million | 133.67 Million | 123.73 Million | 123.73 Million | 125.91 Million |
Common Stock | 432.86 Million | 432.86 Million | 432.86 Million | 432.86 Million | 432.86 Million | 432.86 Million |
Retained Earnings | -313.11 Million | -313.11 Million | -313.11 Million | -323.55 Million | -323.55 Million | -321.89 Million |
Accumulated other comprehensive income | 13.92 Million | 13.92 Million | 13.91 Million | 14.42 Million | 14.41 Million | 14.93 Million |
Common Stock Equity | 133.67 Million | 133.67 Million | 133.67 Million | 123.73 Million | 123.73 Million | 125.91 Million |
Capital Lease Obligation | 12.8 Million | 12.8 Million | 17.4 Million | 20.34 Million | 26.93 Million | 20.67 Million |
Total Investments | 7.2 Million | 7.2 Million | - | 8.09 Million | - | 8.62 Million |
Total Debt | 17.4 Million | 17.4 Million | - | 26.93 Million | 20.34 Million | 27.78 Million |
Net Debt | -72.56 Million | -72.56 Million | -89.97 Million | -61.4 Million | -67.99 Million | -47.96 Million |
AJMERA
SWM
0340
HAVI
CBUS
MADHUSE