USD 2.25
(5.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 544.41 Million | 22.42 Million | 37.19 Million | 63.32 Million | 88.09 Million | 118.79 Million |
Total Current Assets | 35.22 Million | 4.13 Million | 15.18 Million | 39.59 Million | 63.52 Million | 95.52 Million |
Cash And Short Term Investments | 32.69 Million | 3.42 Million | 13.82 Million | 28.99 Million | 58.61 Million | 93.79 Million |
Cash and Cash Equivalents | 32.69 Million | 3.42 Million | 13.82 Million | 17.29 Million | 58.61 Million | 93.79 Million |
Short Term Investments | - | - | - | 11.69 Million | - | - |
Net Receivables | 530 Thousand | - | - | 4.88 Million | 1.12 Million | 347 Thousand |
Inventory | - | - | - | 1.38 Million | 2.59 Million | 1.31 Million |
Other Current Assets | 1.99 Million | 606 Thousand | 859 Thousand | 3.93 Million | 808 Thousand | 66 Thousand |
Total Non-Current Assets | 509.19 Million | 18.28 Million | 22.01 Million | 23.73 Million | 24.57 Million | 23.26 Million |
Net PPE | 37.46 Million | 18.13 Million | 21.73 Million | 22.86 Million | 23.21 Million | 21.85 Million |
Good Will And Intangible Assets | 470.3 Million | 158 Thousand | - | - | - | - |
Good Will | 434.89 Million | - | - | - | - | - |
Intangible Assets | 35.41 Million | 158 Thousand | - | - | - | - |
Long-Term Investments | - | - | 99 Thousand | 597 Thousand | 1.04 Million | 1.11 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.42 Million | - | 183 Thousand | 280 Thousand | 324 Thousand | 306 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 206.11 Million | 15.18 Million | 23.06 Million | 26.45 Million | 25.59 Million | 25.39 Million |
Total Current Liabilities | 21.32 Million | 1.66 Million | 4.85 Million | 6.94 Million | 7.19 Million | 7 Million |
Account Payables | 6.12 Million | 340 Thousand | 1.26 Million | 929 Thousand | 1.07 Million | 818 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6.94 Million | 97 Thousand | 370 Thousand | 364 Thousand | 356 Thousand | 258 Thousand |
Deferred Revenue | 1.21 Million | 455 Thousand | 3.03 Million | 5.6 Million | 5.7 Million | 248 Thousand |
Other Current Liabilities | 7.03 Million | 770 Thousand | 191 Thousand | 45 Thousand | 61 Thousand | 5.68 Million |
Total Non Current Liabilities | 184.79 Million | 13.52 Million | 18.2 Million | 19.5 Million | 18.39 Million | 18.39 Million |
Long-Term Debt | 17.67 Million | 13.44 Million | 17.5 Million | 19.39 Million | 18.24 Million | 18.22 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 167.12 Million | 79 Thousand | 702 Thousand | 113 Thousand | 150 Thousand | 163 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 338.29 Million | 7.23 Million | 14.13 Million | 36.87 Million | 62.5 Million | 93.39 Million |
Stock Holders Equity | 293.47 Million | 7.23 Million | 14.13 Million | 36.87 Million | 62.5 Million | 93.39 Million |
Common Stock | 8000.00 | 5000.00 | 4000.00 | 4000.00 | 3000.00 | 3000.00 |
Retained Earnings | -479.77 Million | -212.15 Million | -196.09 Million | -166.89 Million | -122.05 Million | -82.44 Million |
Accumulated other comprehensive income | 8000.00 | - | - | - | 17 Thousand | -2.08 Million |
Common Stock Equity | 293.47 Million | 7.23 Million | 14.13 Million | 36.87 Million | 62.5 Million | 93.39 Million |
Capital Lease Obligation | 23.25 Million | 13.54 Million | 17.87 Million | 18.24 Million | 18.6 Million | 18.48 Million |
Total Investments | - | - | 99 Thousand | 11.69 Million | 1.04 Million | 1.11 Million |
Total Debt | 24.62 Million | 13.54 Million | 17.87 Million | 19.75 Million | 18.6 Million | 18.48 Million |
Net Debt | -8.07 Million | 10.11 Million | 4.05 Million | 2.45 Million | -40.01 Million | -75.3 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 553.38 Million | 533.03 Million | 544.41 Million | 544.41 Million | 796.23 Million | 814.26 Million |
Total Current Assets | 33.09 Million | 26.71 Million | 35.22 Million | 35.22 Million | 34.47 Million | 54.84 Million |
Cash And Short Term Investments | 30.02 Million | 24.5 Million | 32.69 Million | 32.69 Million | 31.88 Million | 50.89 Million |
Cash and Cash Equivalents | 30.02 Million | 24.5 Million | 32.69 Million | 32.69 Million | 31.88 Million | 50.89 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.25 Million | 650 Thousand | 530 Thousand | 530 Thousand | 560 Thousand | 858 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 1.81 Million | 1.56 Million | 1.99 Million | 1.99 Million | 2.02 Million | 3.09 Million |
Total Non-Current Assets | 520.28 Million | 506.31 Million | 509.19 Million | 509.19 Million | 761.76 Million | 759.42 Million |
Net PPE | 49.36 Million | 35.11 Million | 37.46 Million | 37.46 Million | 40.13 Million | 37.53 Million |
Good Will And Intangible Assets | 469.39 Million | 469.85 Million | 470.3 Million | 470.3 Million | 720.18 Million | 720.64 Million |
Good Will | 434.89 Million | 434.89 Million | 434.89 Million | 434.89 Million | 585.26 Million | 585.26 Million |
Intangible Assets | 34.49 Million | 34.95 Million | 35.41 Million | 35.41 Million | 134.92 Million | 135.37 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.52 Million | 1.35 Million | 1.42 Million | 1.42 Million | 1.44 Million | 1.23 Million |
Other Assets | 2.00 | - | - | - | - | - |
Total Liabilities | 246.31 Million | 213.2 Million | 206.11 Million | 206.11 Million | 203.74 Million | 193.08 Million |
Total Current Liabilities | 28.97 Million | 21.72 Million | 21.32 Million | 21.32 Million | 25.07 Million | 22.44 Million |
Account Payables | 6.19 Million | 6.67 Million | 6.12 Million | 6.12 Million | 6.28 Million | 3.96 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.37 Million | 6.66 Million | 6.94 Million | 6.94 Million | 6.83 Million | 6.82 Million |
Deferred Revenue | 1.62 Million | 1.46 Million | 1.21 Million | 1.21 Million | 1.63 Million | 1.54 Million |
Other Current Liabilities | 16.78 Million | 6.92 Million | 7.03 Million | 7.03 Million | 10.32 Million | 10.11 Million |
Total Non Current Liabilities | 217.33 Million | 191.48 Million | 184.79 Million | 184.79 Million | 178.66 Million | 170.64 Million |
Long-Term Debt | 182.69 Million | 16.2 Million | 17.67 Million | 17.67 Million | 19.57 Million | 19.58 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 34.64 Million | 175.27 Million | 167.12 Million | 167.12 Million | 159.08 Million | 151.05 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 307.07 Million | 319.82 Million | 338.29 Million | 338.29 Million | 592.49 Million | 621.17 Million |
Stock Holders Equity | 270.49 Million | 278.21 Million | 293.47 Million | 293.47 Million | 463.39 Million | 484.31 Million |
Common Stock | 8000.00 | 8000.00 | 8000.00 | 8000.00 | 8000.00 | 8000.00 |
Retained Earnings | -528.09 Million | -503.21 Million | -479.77 Million | -479.77 Million | -262.66 Million | -236.23 Million |
Accumulated other comprehensive income | -21 Thousand | -17 Thousand | 8000.00 | 8000.00 | 10 Thousand | -2000.00 |
Common Stock Equity | 270.49 Million | 278.21 Million | 293.47 Million | 293.47 Million | 463.39 Million | 484.31 Million |
Capital Lease Obligation | 32.94 Million | 21.9 Million | 23.25 Million | 23.25 Million | 24.61 Million | 24.13 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 220 Million | 22.87 Million | 24.62 Million | 24.62 Million | 26.41 Million | 26.41 Million |
Net Debt | 189.98 Million | -1.63 Million | -8.07 Million | -8.07 Million | -5.47 Million | -24.47 Million |
MADHUSE
BVSFF
AJMERA
VBBR3
BKGI
HAVI