THB 1.99
(-1.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 293.02 Million | 300.57 Million | 187.73 Million | 97.89 Million | 53.17 Million | 58.83 Million |
Total Current Assets | 212.07 Million | 210.39 Million | 136.96 Million | 47.13 Million | 27.23 Million | 31.37 Million |
Cash And Short Term Investments | 125.88 Million | 148.34 Million | 50.65 Million | 11.74 Million | 8.93 Million | 8.4 Million |
Cash and Cash Equivalents | 125.88 Million | 148.34 Million | 50.65 Million | 11.74 Million | 8.93 Million | 8.4 Million |
Short Term Investments | 40.01 Million | 15.26 Thousand | 13.28 Thousand | 10.14 Thousand | 4677.75 | - |
Net Receivables | 29.36 Million | 38.86 Million | 69.01 Million | 23.63 Million | 16.77 Million | 21.73 Million |
Inventory | 10.05 Million | 20.27 Million | 16.75 Million | 11.11 Million | 580.66 Thousand | 310.5 Thousand |
Other Current Assets | 46.77 Million | 2.91 Million | 546.57 Thousand | 630.61 Thousand | 934.44 Thousand | 922.96 Thousand |
Total Non-Current Assets | 80.94 Million | 90.18 Million | 50.77 Million | 50.76 Million | 25.94 Million | 27.45 Million |
Net PPE | 70.39 Million | 82.15 Million | 48.68 Million | 48.23 Million | 25.39 Million | 26.94 Million |
Good Will And Intangible Assets | 1.07 Million | 1.37 Million | 281.08 Thousand | 199.75 Thousand | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.07 Million | 1.37 Million | 281.08 Thousand | 199.75 Thousand | - | - |
Long-Term Investments | 4.12 Million | 4.01 Million | 520 Thousand | 520 Thousand | 520 Thousand | 450 Thousand |
Tax Assets | 760.43 Thousand | 390.29 Thousand | 332.94 Thousand | 587.7 Thousand | - | - |
Other Non Current Assets | 4.58 Million | 2.23 Million | 960.4 Thousand | 1.21 Million | 33.76 Thousand | 59.89 Thousand |
Other Assets | - | 1.00 | - | 1.00 | 1.00 | - |
Total Liabilities | 57.2 Million | 52.9 Million | 38.48 Million | 54.25 Million | 21.79 Million | 42.96 Million |
Total Current Liabilities | 35.56 Million | 23.94 Million | 29.39 Million | 43.04 Million | 21.79 Million | 42.96 Million |
Account Payables | 11.68 Million | 2.48 Million | 18.52 Million | 26.63 Million | 18.72 Million | 37.33 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.28 Million | 4.15 Million | 2.42 Million | 2.53 Million | - | - |
Deferred Revenue | 9.32 Million | 1.94 Million | 420.81 Thousand | 845.86 Thousand | - | - |
Other Current Liabilities | 10.26 Million | 15.35 Million | 8.02 Million | 13.02 Million | 3.06 Million | 5.63 Million |
Total Non Current Liabilities | 21.63 Million | 28.95 Million | 9.08 Million | 11.21 Million | - | - |
Long-Term Debt | 19.43 Million | 27.46 Million | 8.21 Million | 10.64 Million | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.2 Million | 1.49 Million | 868.79 Thousand | 564.94 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 235.81 Million | 247.67 Million | 149.25 Million | 43.64 Million | 31.38 Million | 15.87 Million |
Stock Holders Equity | 235.81 Million | 247.67 Million | 149.25 Million | 43.64 Million | 31.38 Million | 15.87 Million |
Common Stock | 220 Million | 220 Million | 30 Million | 30 Million | 30 Million | 30 Million |
Retained Earnings | 7.66 Million | 21.22 Million | 119.16 Million | 13.55 Million | 1.38 Million | -14.12 Million |
Accumulated other comprehensive income | 8.15 Million | 6.45 Million | 91.14 Thousand | 91.14 Thousand | - | - |
Common Stock Equity | 235.81 Million | 247.67 Million | 149.25 Million | 43.64 Million | 31.38 Million | 15.87 Million |
Capital Lease Obligation | 19.43 Million | 27.46 Million | 8.21 Million | 10.64 Million | - | - |
Total Investments | 4.12 Million | 4.01 Million | 520 Thousand | 520 Thousand | 524.67 Thousand | 450 Thousand |
Total Debt | 23.72 Million | 31.62 Million | 10.64 Million | 13.18 Million | - | - |
Net Debt | -102.16 Million | -116.71 Million | -40 Million | 1.43 Million | -8.93 Million | -8.4 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q1 | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 583.37 Million | 549.05 Million | 293.02 Million | 298.47 Million | 300.57 Million | 247.31 Million |
Total Current Assets | 499 Million | 466.96 Million | 212.07 Million | 209.26 Million | 210.39 Million | 174.19 Million |
Cash And Short Term Investments | 308.61 Million | 359.15 Million | 125.88 Million | 147.53 Million | 148.34 Million | 62.46 Million |
Cash and Cash Equivalents | 308.61 Million | 359.15 Million | 125.88 Million | 147.53 Million | 148.34 Million | 62.46 Million |
Short Term Investments | 100.02 Million | 40.01 Million | 40.01 Million | 15 Thousand | - | - |
Net Receivables | 57.96 Million | 41.94 Million | 29.36 Million | 38.52 Million | 38.86 Million | 79.12 Million |
Inventory | 21.48 Million | 16.94 Million | 10.05 Million | 20.08 Million | 20.27 Million | 29.4 Million |
Other Current Assets | 110.95 Million | 48.91 Million | 46.77 Million | 3.12 Million | 2.91 Million | 3.21 Million |
Total Non-Current Assets | 84.37 Million | 82.09 Million | 80.94 Million | 89.21 Million | 90.18 Million | 73.12 Million |
Net PPE | 69.5 Million | 66.66 Million | 70.39 Million | 80.57 Million | 82.15 Million | 69.18 Million |
Good Will And Intangible Assets | 778 Thousand | 927 Thousand | 1.07 Million | 1.33 Million | 1.37 Million | 838 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 778 Thousand | 927 Thousand | 1.07 Million | 1.33 Million | - | - |
Long-Term Investments | 4.72 Million | 4.12 Million | 4.12 Million | 4.01 Million | 4.01 Million | 520 Thousand |
Tax Assets | 801 Thousand | 778 Thousand | 760.43 Thousand | 852 Thousand | 390.29 Thousand | 335 Thousand |
Other Non Current Assets | 8.56 Million | 9.6 Million | 4.58 Million | 2.43 Million | 2.23 Million | 2.23 Million |
Other Assets | - | 1.00 | - | 1.00 | 1.00 | - |
Total Liabilities | 72.88 Million | 52.36 Million | 57.2 Million | 55.17 Million | 52.9 Million | 103.62 Million |
Total Current Liabilities | 53.1 Million | 31.64 Million | 35.56 Million | 27.11 Million | 23.94 Million | 89.94 Million |
Account Payables | 35.2 Million | 12.46 Million | 11.68 Million | 11.99 Million | 2.48 Million | 68.59 Million |
Tax Payables | - | 83 Thousand | - | - | - | - |
Short Term Debt | 4.41 Million | 4.35 Million | 4.28 Million | 4.21 Million | 4.15 Million | 4.98 Million |
Deferred Revenue | 4.62 Million | 4.96 Million | 9.32 Million | 1 Million | 1.94 Million | - |
Other Current Liabilities | 8.86 Million | 9.85 Million | 10.26 Million | 9.89 Million | 15.35 Million | 16.36 Million |
Total Non Current Liabilities | 19.78 Million | 20.71 Million | 21.63 Million | 28.06 Million | 28.95 Million | 13.68 Million |
Long-Term Debt | 17.19 Million | 18.32 Million | 19.43 Million | 26.39 Million | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.58 Million | 2.39 Million | 2.2 Million | 1.66 Million | 28.95 Million | 13.68 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 510.49 Million | 496.69 Million | 235.81 Million | 243.3 Million | 247.67 Million | 143.68 Million |
Stock Holders Equity | 510.49 Million | 496.69 Million | 235.81 Million | 243.3 Million | 247.67 Million | 143.68 Million |
Common Stock | 300 Million | 300 Million | 220 Million | 220 Million | 220 Million | 130 Million |
Retained Earnings | 31.12 Million | 17.32 Million | 7.66 Million | 16.84 Million | 21.22 Million | 7.08 Million |
Accumulated other comprehensive income | 8.15 Million | 8.15 Million | 8.15 Million | 6.45 Million | 6.45 Million | 6.6 Million |
Common Stock Equity | 510.49 Million | 496.69 Million | 235.81 Million | 243.3 Million | 247.67 Million | 143.68 Million |
Capital Lease Obligation | 17.19 Million | 18.32 Million | 19.43 Million | 26.39 Million | 27.46 Million | 12.49 Million |
Total Investments | 4.72 Million | 4.12 Million | 4.12 Million | 4.01 Million | 4.01 Million | 520 Thousand |
Total Debt | 21.61 Million | 22.67 Million | 23.72 Million | 30.61 Million | 31.62 Million | 17.47 Million |
Net Debt | -287 Million | -336.47 Million | -102.16 Million | -116.91 Million | -116.71 Million | -44.98 Million |
HAVI
CBUS
MADHUSE
NEWGEN
NGMC
VBBR3