Cibus, Inc. (CBUS)
USD 3.35
(-10.67%)
USD 3.35
(-10.67%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.81 Million | 157 Thousand | 25.98 Million | 23.85 Million | 7.29 Million | 236 Thousand |
| Cost of Revenue | 395 Thousand | 1.53 Million | 28.55 Million | 35.12 Million | 9.28 Million | 1.08 Million |
| Gross Profit | 1.42 Million | -1.37 Million | -2.57 Million | -11.27 Million | -1.98 Million | -845 Thousand |
| Operating Expenses | 320.3 Million | 22.52 Million | 26.76 Million | 31.87 Million | 37.68 Million | 28.35 Million |
| Selling, General and Administrative Expenses | 28.91 Million | 10.97 Million | 15.38 Million | 20.53 Million | 24.13 Million | 18.5 Million |
| Research and Development Expenses | 42.36 Million | 11.55 Million | 11.33 Million | 11.08 Million | 12.21 Million | 9.84 Million |
| Other Expenses | 249.02 Million | 5.56 Million | 19 Thousand | -126 Thousand | - | - |
| Cost and Expenses | 320.7 Million | 22.52 Million | 55.31 Million | 66.99 Million | 46.96 Million | 28.35 Million |
| Operating Income | -318.88 Million | -22.37 Million | -29.33 Million | -43.83 Million | -39.67 Million | -28.11 Million |
| Interest Expense | 18.89 Million | 75 Thousand | 1.43 Million | 1.43 Million | 1.49 Million | 1.25 Million |
| Income Tax Expense | -4000.00 | -1.44 Million | -114 Thousand | 1.56 Million | 1.49 Million | 1.25 Million |
| Earnings before Tax | -337.64 Million | -16.89 Million | -29.19 Million | -44.83 Million | -39.61 Million | -27.89 Million |
| Net Income | -267.62 Million | -16.89 Million | -29.19 Million | -44.83 Million | -39.61 Million | -27.89 Million |
| Earnings Per Share Basic | -25.95 | -18.36 | -38.96 | -66.16 | -60.37 | -45.46 |
| Earnings Per Share Diluted | -25.95 | -18.36 | -38.96 | -66.16 | -60.37 | -45.46 |
| Weighted Average Shares Outstanding | 10.31 Million | 919.95 Thousand | 749.51 Thousand | 677.64 Thousand | 656.11 Thousand | 613.66 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 10.31 Million | 919.95 Thousand | 749.51 Thousand | 677.64 Thousand | 656.11 Thousand | 613.66 Thousand |
| Gross Margin | 0.78 | -8.77 | -0.10 | -0.47 | -0.27 | -3.58 |
| EBIT Margin | -173.13 | -142.48 | -1.10 | -1.70 | -5.00 | -108.11 |
| Profit Margin | -147.29 | -107.59 | -1.12 | -1.88 | -5.43 | -118.21 |
| EBITDA | -314.58 Million | -15.21 Million | -25.43 Million | -41.53 Million | -36.51 Million | -25.55 Million |
| Earnings Before Tax Margin | -175.50 | -142.48 | -1.13 | -1.84 | -5.44 | -119.13 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 838 Thousand | 545 Thousand | 1.1 Million | 1.81 Million | 475 Thousand | 197 Thousand |
| Cost of Revenue | 1.73 Million | 1.76 Million | 71 Thousand | 395 Thousand | 1.68 Million | 726 Thousand |
| Gross Profit | -895 Thousand | -1.22 Million | 1.03 Million | 1.42 Million | -1.2 Million | -529 Thousand |
| Operating Expenses | 20.58 Million | 18.99 Million | 20.99 Million | 71.28 Million | 26.27 Million | 19.5 Million |
| Selling, General and Administrative Expenses | 7.59 Million | 6.98 Million | 6.78 Million | - | 8.75 Million | 11.07 Million |
| Research and Development Expenses | 12.99 Million | 12.01 Million | 14.2 Million | - | 17.52 Million | 8.42 Million |
| Other Expenses | 1.58 Million | -369 Thousand | 71 Thousand | -395 Thousand | -876 Thousand | 1.32 Million |
| Cost and Expenses | 22.32 Million | 18.99 Million | 20.99 Million | 71.28 Million | 26.27 Million | 19.5 Million |
| Operating Income | -21.48 Million | -18.45 Million | -269.31 Million | -318.88 Million | -25.79 Million | -19.31 Million |
| Interest Expense | 8.74 Million | -8.32 Million | 8.13 Million | 18.89 Million | 8.13 Million | 2.61 Million |
| Income Tax Expense | -4000.00 | -14 Thousand | -4000.00 | -4000.00 | 7.26 Million | 3.93 Million |
| Earnings before Tax | -28.48 Million | -26.95 Million | -277.21 Million | -337.64 Million | -34.52 Million | -20.5 Million |
| Net Income | -24.88 Million | -23.43 Million | -207.19 Million | -267.62 Million | -34.52 Million | -20.5 Million |
| Earnings Per Share Basic | -1.14 | -1.12 | -12.02 | - | -2.07 | -3.34 |
| Earnings Per Share Diluted | -1.14 | -1.12 | -12.02 | - | -2.07 | -3.34 |
| Weighted Average Shares Outstanding | 21.85 Million | 20.86 Million | 17.24 Million | 10.31 Million | 16.64 Million | 6.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 21.85 Million | 20.86 Million | 17.24 Million | 10.31 Million | 16.64 Million | 6.13 Million |
| Gross Margin | -1.07 | -2.24 | 0.94 | 0.78 | -2.55 | -2.69 |
| EBIT Margin | -23.57 | -33.86 | -242.30 | - | -52.02 | -87.24 |
| Profit Margin | -29.69 | -43.00 | -187.85 | -147.29 | -72.69 | -104.11 |
| EBITDA | -19.74 Million | -18.45 Million | -267.25 Million | - | -24.7 Million | -17.18 Million |
| Earnings Before Tax Margin | -25.63 | -33.86 | -244.16 | -175.50 | -54.31 | -98.03 |
MADHUSE
BVSFF
AJMERA
VBBR3
BKGI
HAVI