Havila Shipping ASA (HAVI.OL)
NOK 2.15
(-2.27%)
NOK 2.15
(-2.27%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 665.28 Million | 658.49 Million | 515.43 Million | 663.68 Million | 708.34 Million | 568.62 Million |
| Cost of Revenue | 562.8 Million | 564.21 Million | 561.01 Million | 743.05 Million | 741.12 Million | 773.8 Million |
| Gross Profit | 102.48 Million | 94.27 Million | -45.58 Million | -79.37 Million | -32.78 Million | -205.18 Million |
| Operating Expenses | 13.08 Million | 46.55 Million | 52.42 Million | 59.97 Million | 83.12 Million | 53.88 Million |
| Selling, General and Administrative Expenses | 15.38 Million | 6.34 Million | 6.92 Million | 9.79 Million | 5.33 Million | 5.84 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -411.01 Million | 40.21 Million | 45.49 Million | 50.17 Million | 77.79 Million | 33.08 Million |
| Cost and Expenses | 177.21 Million | 610.77 Million | 613.43 Million | 803.02 Million | 824.24 Million | 827.68 Million |
| Operating Income | 488.07 Million | 47.72 Million | -166.16 Million | 2.14 Billion | -79.9 Million | -931 Million |
| Interest Expense | 2.42 Million | 4.29 Million | 6.39 Million | 95.09 Million | 221.08 Million | 182.17 Million |
| Income Tax Expense | 236 Thousand | 942 Thousand | 138 Thousand | -1.96 Million | -300 Thousand | 1.1 Million |
| Earnings before Tax | 113.1 Million | -111.75 Million | 65.81 Million | 1.16 Billion | -320.89 Million | -1.13 Billion |
| Net Income | 112.87 Million | -112.69 Million | 65.67 Million | 1.21 Billion | -320.59 Million | -1.14 Billion |
| Earnings Per Share Basic | 4.75 | -4.74 | 2.76 | 51.11 | -13.48 | -51.87 |
| Earnings Per Share Diluted | 0.20 | -0.20 | 0.29 | 1.88 | -13.48 | -51.87 |
| Weighted Average Shares Outstanding | 23.77 Million | 23.77 Million | 23.77 Million | 23.77 Million | 23.77 Million | 21.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 571.55 Million | 571.55 Million | 571.55 Million | 23.77 Million | 23.77 Million | 21.98 Million |
| Gross Margin | 0.15 | 0.14 | -0.09 | -0.12 | -0.05 | -0.36 |
| EBIT Margin | 0.37 | -0.30 | 0.07 | 3.77 | 0.34 | 0.21 |
| Profit Margin | 0.17 | -0.17 | 0.13 | 1.83 | -0.45 | -2.01 |
| EBITDA | 247.91 Million | 83.48 Million | 275.74 Million | 1.52 Billion | 228.38 Million | -577.82 Million |
| Earnings Before Tax Margin | 0.73 | 0.07 | -0.32 | 3.24 | -0.11 | -1.64 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 145.97 Million | 116.69 Million | 919.2 Million | 148.01 Million | 169.75 Million | 195.06 Million |
| Cost of Revenue | 96.86 Million | 101.14 Million | 562.8 Million | 162.64 Million | 137.34 Million | 131.32 Million |
| Gross Profit | 49.1 Million | 15.54 Million | 356.4 Million | -14.62 Million | 32.4 Million | 63.73 Million |
| Operating Expenses | 6.29 Million | 6.83 Million | -10.05 Million | -49.13 Million | 15.73 Million | 11.63 Million |
| Selling, General and Administrative Expenses | 13.53 Million | 14.59 Million | - | 64 Thousand | 15.73 Million | 11.63 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 7.23 Million | 7.76 Million | -1.04 Billion | -1.07 Billion | 8.32 Million | 8.41 Million |
| Cost and Expenses | 103.16 Million | 107.97 Million | 562.8 Million | 113.5 Million | 153.08 Million | 142.96 Million |
| Operating Income | 42.81 Million | 8.71 Million | 356.4 Million | -284.68 Million | 487.93 Million | 62.99 Million |
| Interest Expense | 815 Thousand | 913 Thousand | 3.17 Million | 734 Thousand | 714 Thousand | 821 Thousand |
| Income Tax Expense | 15 Thousand | 37 Thousand | 236 Thousand | 141 Thousand | 37 Thousand | 24 Thousand |
| Earnings before Tax | 548 Thousand | 4.21 Million | 113.1 Million | -28.74 Million | 28.94 Million | -5.41 Million |
| Net Income | 4.02 Million | 84 Thousand | 112.87 Million | -28.88 Million | 28.91 Million | -5.43 Million |
| Earnings Per Share Basic | 0.17 | 0.00 | - | -1.21 | 1.22 | -0.23 |
| Earnings Per Share Diluted | 0.01 | 0.00 | - | -0.05 | 0.85 | -0.01 |
| Weighted Average Shares Outstanding | 23.77 Million | 23.77 Million | 23.77 Million | 23.77 Million | 23.77 Million | 23.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 571.74 Million | 571.55 Million | 571.55 Million | 571.55 Million | 571.55 Million | 571.55 Million |
| Gross Margin | 0.34 | 0.13 | 0.39 | -0.10 | 0.19 | 0.33 |
| EBIT Margin | 0.54 | 0.37 | - | -2.60 | -2.36 | 0.16 |
| Profit Margin | 0.03 | 0.00 | 0.12 | -0.20 | 0.17 | -0.03 |
| EBITDA | 78.68 Million | 43.17 Million | - | -384.52 Million | -401.28 Million | 30.83 Million |
| Earnings Before Tax Margin | 0.29 | 0.07 | 0.39 | -1.92 | 2.87 | 0.32 |
CBUS
MADHUSE
BVSFF
NGMC
VBBR3
BKGI