INR 1105.0
(-0.64%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 6.99 Billion | 4.31 Billion | 4.82 Billion | 3.46 Billion | 3.44 Billion | 3.81 Billion |
Cost of Revenue | 3.43 Billion | 2.88 Billion | 2.79 Billion | 1.75 Billion | 1.64 Billion | 1.87 Billion |
Gross Profit | 3.56 Billion | 1.42 Billion | 2.02 Billion | 1.71 Billion | 1.79 Billion | 1.93 Billion |
Operating Expenses | 3.56 Billion | 194.2 Million | 880.57 Million | 777.56 Million | 773.07 Million | 688.96 Million |
Selling, General and Administrative Expenses | 1.12 Billion | 592.64 Million | 579.39 Million | 488.54 Million | 442.03 Million | 377.35 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 78.7 Million | 95.3 Million | 56.59 Million | 40.45 Million | 55.71 Million | 76.18 Million |
Cost and Expenses | 5 Billion | 3.08 Billion | 3.67 Billion | 2.53 Billion | 2.41 Billion | 2.56 Billion |
Operating Income | 1.99 Billion | 1.22 Billion | 1.14 Billion | 936.41 Million | 1.02 Billion | 1.24 Billion |
Interest Expense | 685.3 Million | 362.7 Million | 591.82 Million | 577.14 Million | 658.5 Million | 502.65 Million |
Income Tax Expense | 348.86 Million | 246 Million | 153.93 Million | 95.14 Million | 97.21 Million | 176.97 Million |
Earnings before Tax | 1.38 Billion | 961.9 Million | 617.3 Million | 410.01 Million | 426.63 Million | 939.51 Million |
Net Income | 1.02 Billion | 714.99 Million | 453.85 Million | 301.76 Million | 327.01 Million | 752.29 Million |
Earnings Per Share Basic | 28.94 | 20.22 | 12.79 | 8.50 | 9.22 | 21.20 |
Earnings Per Share Diluted | 28.98 | 20.22 | 12.79 | 8.50 | 9.22 | 21.20 |
Weighted Average Shares Outstanding | 35.53 Million | 35.48 Million | 35.48 Million | 35.48 Million | 35.48 Million | 35.48 Million |
Weighted Average Shares Outstanding (Diluted) | 35.48 Million | 35.48 Million | 35.48 Million | 35.48 Million | 35.48 Million | 35.48 Million |
Gross Margin | 0.51 | 0.33 | 0.42 | 0.49 | 0.52 | 0.51 |
EBIT Margin | 0.30 | 0.31 | 0.25 | 0.29 | 0.32 | 0.38 |
Profit Margin | 0.15 | 0.17 | 0.09 | 0.09 | 0.09 | 0.20 |
EBITDA | 2.09 Billion | 1.33 Billion | 1.22 Billion | 1 Billion | 1.1 Billion | 1.46 Billion |
Earnings Before Tax Margin | 0.28 | 0.29 | 0.24 | 0.27 | 0.30 | 0.33 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.99 Billion | 1.93 Billion | 6.99 Billion | 2.31 Billion | 2.06 Billion | 1.45 Billion |
Cost of Revenue | 1.4 Billion | 1.3 Billion | 5 Billion | 1.65 Billion | 1.35 Billion | 985.6 Million |
Gross Profit | 599 Million | 634.5 Million | 1.99 Billion | 658.2 Million | 709.4 Million | 467.8 Million |
Operating Expenses | - | 106 Million | 428.5 Million | 159.2 Million | 116.3 Million | 93.7 Million |
Selling, General and Administrative Expenses | - | 97.3 Million | - | 154.7 Million | 109.7 Million | 90.6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 24.2 Million | 78.7 Million | 22.8 Million | 18.2 Million | 22.5 Million |
Cost and Expenses | 1.4 Billion | 1.3 Billion | 5 Billion | 1.65 Billion | 1.47 Billion | 1.07 Billion |
Operating Income | 599 Million | 634.5 Million | 1.99 Billion | 658.2 Million | 611.3 Million | 374.1 Million |
Interest Expense | 175.3 Million | 229.3 Million | 685.3 Million | 283.2 Million | 205.3 Million | 103.9 Million |
Income Tax Expense | 102.4 Million | 101.9 Million | 348.9 Million | 103.1 Million | 106.5 Million | 63.4 Million |
Earnings before Tax | 465.3 Million | 429.4 Million | 1.38 Billion | 397.8 Million | 406 Million | 292.7 Million |
Net Income | 353.5 Million | 314.3 Million | 1.02 Billion | 287.57 Million | 304.8 Million | 225.3 Million |
Earnings Per Share Basic | 9.77 | 8.86 | - | 8.14 | 8.59 | 6.35 |
Earnings Per Share Diluted | 9.77 | 8.86 | - | 8.14 | 8.59 | 6.35 |
Weighted Average Shares Outstanding | 36.18 Million | 35.48 Million | 35.48 Million | 35.47 Million | 35.48 Million | 35.48 Million |
Weighted Average Shares Outstanding (Diluted) | 36.18 Million | 35.48 Million | 35.48 Million | 35.47 Million | 35.48 Million | 35.48 Million |
Gross Margin | 0.30 | 0.33 | 0.28 | 0.28 | 0.34 | 0.32 |
EBIT Margin | 0.32 | 0.33 | - | 0.29 | 0.30 | 0.28 |
Profit Margin | 0.18 | 0.16 | 0.15 | 0.12 | 0.15 | 0.16 |
EBITDA | 640.6 Million | 643.2 Million | - | 662.7 Million | 617.9 Million | 399.7 Million |
Earnings Before Tax Margin | 0.30 | 0.33 | 0.28 | 0.28 | 0.30 | 0.26 |
SWM
0340
CMD
CBUS
MADHUSE
BVSFF