AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3 Million | 3.47 Million | 1.52 Million | 1.16 Million | 1.01 Million | 11.48 Million |
Total Current Assets | 924.91 Thousand | 1.49 Million | 101.53 Thousand | 244.93 Thousand | 101.17 Thousand | 348.77 Thousand |
Cash And Short Term Investments | 608.85 Thousand | 1.45 Million | 94.81 Thousand | 234.68 Thousand | 98.85 Thousand | 348.18 Thousand |
Cash and Cash Equivalents | 608.85 Thousand | 1.45 Million | 94.81 Thousand | 234.68 Thousand | 98.85 Thousand | 348.18 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 11.43 Thousand | 38.81 Thousand | 6722.00 | 10.24 Thousand | 2321.00 | 589.00 |
Inventory | 293.19 Thousand | -38.81 Thousand | -6722.00 | -10.24 Thousand | -2321.00 | -589.00 |
Other Current Assets | 11.43 Thousand | 38.81 Thousand | 6722.00 | 10.24 Thousand | 2321.00 | 589.00 |
Total Non-Current Assets | 2.08 Million | 1.98 Million | 1.42 Million | 917.45 Thousand | 917.45 Thousand | 11.13 Million |
Net PPE | 2.08 Million | 1.98 Million | 1.42 Million | 917.45 Thousand | 917.45 Thousand | 917.45 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | 10.21 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | - | -1.00 | - | -11.13 Million |
Other Assets | - | 1.00 | - | 1.00 | - | - |
Total Liabilities | 104.97 Thousand | 418.58 Thousand | 596.62 Thousand | 134.24 Thousand | 35.01 Thousand | 29.06 Thousand |
Total Current Liabilities | 104.97 Thousand | 418.58 Thousand | 477.82 Thousand | 134.24 Thousand | 35.01 Thousand | 29.06 Thousand |
Account Payables | 104.97 Thousand | 418.58 Thousand | 69.82 Thousand | 134.24 Thousand | 35.01 Thousand | 29.06 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 408 Thousand | - | - | - |
Deferred Revenue | - | - | -408 Thousand | - | - | - |
Other Current Liabilities | - | - | 408 Thousand | - | - | - |
Total Non Current Liabilities | - | - | 118.8 Thousand | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 118.8 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.9 Million | 3.05 Million | 927.45 Thousand | 1.02 Million | 983.61 Thousand | 11.45 Million |
Stock Holders Equity | 2.9 Million | 3.05 Million | 927.45 Thousand | 1.02 Million | 983.61 Thousand | 11.45 Million |
Common Stock | 50.08 Million | 48.76 Million | 45.97 Million | 45.71 Million | 45.43 Million | 45.28 Million |
Retained Earnings | -47.33 Million | -45.82 Million | -45.04 Million | -44.68 Million | -45.02 Million | -34.39 Million |
Accumulated other comprehensive income | 154.95 Thousand | 120.3 Thousand | - | - | 568.2 Thousand | 568.2 Thousand |
Common Stock Equity | 2.9 Million | 3.05 Million | 927.45 Thousand | 1.02 Million | 983.61 Thousand | 11.45 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | 10.21 Million |
Total Debt | - | - | 408 Thousand | - | - | - |
Net Debt | -608.85 Thousand | -1.45 Million | 313.18 Thousand | -234.68 Thousand | -98.85 Thousand | -348.18 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 3 Million | 2.47 Million | 3.47 Million | 3.47 Million | 2.28 Million | 1.52 Million |
Total Current Assets | 924.91 Thousand | 454.17 Thousand | 1.49 Million | 1.49 Million | 435.93 Thousand | 101.53 Thousand |
Cash And Short Term Investments | 608.85 Thousand | 420.26 Thousand | 1.45 Million | 1.45 Million | 427.89 Thousand | 94.81 Thousand |
Cash and Cash Equivalents | 608.85 Thousand | 420.26 Thousand | 1.45 Million | 1.45 Million | 427.89 Thousand | 94.81 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 11.43 Thousand | 33.9 Thousand | 38.81 Thousand | 38.81 Thousand | 8038.00 | 6722.00 |
Inventory | 293.19 Thousand | -33.9 Thousand | -38.81 Thousand | -38.81 Thousand | -8038.00 | -6722.00 |
Other Current Assets | 11.43 Thousand | 33.9 Thousand | 38.81 Thousand | 38.81 Thousand | 8038.00 | 6722.00 |
Total Non-Current Assets | 2.08 Million | 2.02 Million | 1.98 Million | 1.98 Million | 1.85 Million | 1.42 Million |
Net PPE | 2.08 Million | 2.02 Million | 1.98 Million | 1.98 Million | 1.85 Million | 1.42 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 1.00 | -1.00 | -1.00 | - | - |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 104.97 Thousand | 300.78 Thousand | 418.58 Thousand | 418.58 Thousand | 82.78 Thousand | 596.62 Thousand |
Total Current Liabilities | 104.97 Thousand | 300.78 Thousand | 418.58 Thousand | 418.58 Thousand | 82.78 Thousand | 477.82 Thousand |
Account Payables | 104.97 Thousand | 300.78 Thousand | 418.58 Thousand | 418.58 Thousand | 82.78 Thousand | 69.82 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | 408 Thousand |
Deferred Revenue | - | - | - | - | - | -408 Thousand |
Other Current Liabilities | - | - | - | - | - | 408 Thousand |
Total Non Current Liabilities | - | - | - | - | - | 118.8 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 118.8 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.9 Million | 2.17 Million | 3.05 Million | 3.05 Million | 2.2 Million | 927.45 Thousand |
Stock Holders Equity | 2.9 Million | 2.17 Million | 3.05 Million | 3.05 Million | 2.2 Million | 927.45 Thousand |
Common Stock | 50.08 Million | 48.86 Million | 48.76 Million | 48.76 Million | 47.46 Million | 45.97 Million |
Retained Earnings | -47.33 Million | -46.83 Million | -45.82 Million | -45.82 Million | -45.26 Million | -45.04 Million |
Accumulated other comprehensive income | 154.95 Thousand | 144.95 Thousand | 120.3 Thousand | 120.3 Thousand | - | - |
Common Stock Equity | 2.9 Million | 2.17 Million | 3.05 Million | 3.05 Million | 2.2 Million | 927.45 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | 408 Thousand |
Net Debt | -608.85 Thousand | -420.26 Thousand | -1.45 Million | -1.45 Million | -427.89 Thousand | 313.18 Thousand |
ING
HCWB
LAL
AJMERA
SWM
0340