INR 22.0
(-3.02%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 621.63 Million | 415.27 Million | 294.4 Million | 275 Million | 266.75 Million | 216.23 Million |
Total Current Assets | 546.83 Million | 323.53 Million | 258.05 Million | 238.98 Million | 233.02 Million | 187.8 Million |
Cash And Short Term Investments | 100.57 Million | 6.75 Million | 9.32 Million | 3.67 Million | 6.85 Million | 3.36 Million |
Cash and Cash Equivalents | 1.94 Million | 2.21 Million | 9.32 Million | 3.67 Million | 6.85 Million | 3.36 Million |
Short Term Investments | 98.63 Million | 4.53 Million | 755 Thousand | -8.65 Million | -677.87 Thousand | - |
Net Receivables | 116.65 Million | 86.78 Million | 58.41 Million | 71.44 Million | 68.01 Million | 47.05 Million |
Inventory | 321.9 Million | 227.63 Million | 189.16 Million | 162.48 Million | 152.42 Million | 132.3 Million |
Other Current Assets | 7.7 Million | 2.36 Million | 1.14 Million | 1.37 Million | 156.14 Thousand | 5.07 Million |
Total Non-Current Assets | 74.8 Million | 91.73 Million | 36.34 Million | 36.02 Million | 33.72 Million | 28.42 Million |
Net PPE | 58.99 Million | 81.28 Million | 22.91 Million | 21.43 Million | 20.26 Million | 17.03 Million |
Good Will And Intangible Assets | 767 Thousand | 1.02 Million | 1.38 Million | 1.58 Million | 1.97 Million | -3 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 767 Thousand | 1.02 Million | 1.38 Million | 1.58 Million | 1.97 Million | - |
Long-Term Investments | 13.8 Million | -4.24 Million | 2.45 Million | 11.85 Million | 3.88 Million | 3 Million |
Tax Assets | 1.23 Million | 856 Thousand | 1.94 Million | 1.14 Million | 1.69 Million | 2.37 Million |
Other Non Current Assets | - | 12.8 Million | 7.65 Million | -1000.00 | 5.91 Million | 9.01 Million |
Other Assets | - | 1000.00 | - | 1.00 | -1.00 | - |
Total Liabilities | 362.04 Million | 261.21 Million | 170.9 Million | 156.88 Million | 149.42 Million | 102.59 Million |
Total Current Liabilities | 310.76 Million | 178.85 Million | 139.74 Million | 116.77 Million | 114.51 Million | 83.64 Million |
Account Payables | 100.52 Million | 77.49 Million | 63.04 Million | 59.08 Million | 76.15 Million | 61 Million |
Tax Payables | 19.16 Million | 8.64 Million | 2.56 Million | -612.91 Thousand | -1.02 Million | - |
Short Term Debt | 140.48 Million | 77.73 Million | 58.86 Million | 49.3 Million | 24.8 Million | 13.61 Million |
Deferred Revenue | 19.16 Million | 8.66 Million | 17.84 Million | -3.84 Million | - | 9.03 Million |
Other Current Liabilities | 50.59 Million | 14.96 Million | -1000.00 | 12.23 Million | 13.54 Million | 1.00 |
Total Non Current Liabilities | 51.27 Million | 82.35 Million | 31.15 Million | 40.11 Million | 34.91 Million | 18.94 Million |
Long-Term Debt | 35.8 Million | 81.07 Million | 30.65 Million | 40.11 Million | 12.23 Million | 7.02 Million |
Deferred Revenue Non Current | - | - | -1000.00 | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.47 Million | 1.28 Million | 1000.00 | - | 22.68 Million | 11.91 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 259.59 Million | 154.06 Million | 123.49 Million | 118.11 Million | 117.32 Million | 113.63 Million |
Stock Holders Equity | 259.59 Million | 154.06 Million | 123.49 Million | 118.11 Million | 117.32 Million | 113.63 Million |
Common Stock | 156.68 Million | 101.38 Million | 101.38 Million | 101.38 Million | 101.38 Million | 101.38 Million |
Retained Earnings | 44.4 Million | 51.06 Million | 20.76 Million | 15.39 Million | 14.59 Million | 10.91 Million |
Accumulated other comprehensive income | 52.5 Million | 266 Thousand | 53 Thousand | - | - | - |
Common Stock Equity | 259.59 Million | 154.06 Million | 123.49 Million | 118.11 Million | 117.32 Million | 113.63 Million |
Capital Lease Obligation | 13.65 Million | 50.55 Million | 55.95 Million | 26.44 Million | - | - |
Total Investments | 112.44 Million | 298 Thousand | 3.2 Million | 3.2 Million | 3.2 Million | 3 Million |
Total Debt | 189.94 Million | 158.8 Million | 89.51 Million | 89.41 Million | 37.03 Million | 20.64 Million |
Net Debt | 188 Million | 156.58 Million | 80.19 Million | 85.73 Million | 30.18 Million | 17.27 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 621.63 Million | 621.63 Million | - | 476.82 Million | - |
Total Current Assets | 100.57 Million | 546.83 Million | 546.83 Million | 14.15 Million | 399.32 Million | 6.75 Million |
Cash And Short Term Investments | 100.57 Million | 100.57 Million | 100.57 Million | 14.15 Million | 14.15 Million | 6.75 Million |
Cash and Cash Equivalents | - | 1.94 Million | 1.94 Million | -14.15 Million | 824 Thousand | -6.75 Million |
Short Term Investments | - | 98.63 Million | 98.63 Million | 28.3 Million | 13.33 Million | 13.51 Million |
Net Receivables | - | 116.65 Million | 116.65 Million | - | 187.6 Million | - |
Inventory | - | 321.9 Million | 321.9 Million | - | 196.15 Million | - |
Other Current Assets | - | 7.7 Million | 7.7 Million | - | 1.41 Million | - |
Total Non-Current Assets | -100.57 Million | 74.8 Million | 74.8 Million | -14.15 Million | 77.5 Million | -6.75 Million |
Net PPE | - | 58.99 Million | 58.99 Million | - | 67.92 Million | - |
Good Will And Intangible Assets | - | 767 Thousand | 767 Thousand | - | 905 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 767 Thousand | 767 Thousand | - | 905 Thousand | - |
Long-Term Investments | - | 13.8 Million | 13.8 Million | - | -4.65 Million | - |
Tax Assets | - | 1.23 Million | 1.23 Million | - | - | - |
Other Non Current Assets | -100.57 Million | - | - | -14.15 Million | 13.33 Million | -6.75 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | -259.59 Million | 362.04 Million | 362.04 Million | - | 296.62 Million | - |
Total Current Liabilities | - | 310.76 Million | 310.76 Million | - | 234.75 Million | - |
Account Payables | - | 100.52 Million | 100.52 Million | - | 107.66 Million | - |
Tax Payables | - | 19.16 Million | 19.16 Million | - | 20.9 Million | - |
Short Term Debt | - | 140.48 Million | 140.48 Million | - | 89.01 Million | - |
Deferred Revenue | - | 19.16 Million | 19.16 Million | - | 20.92 Million | - |
Other Current Liabilities | - | 50.59 Million | 50.59 Million | - | 17.14 Million | - |
Total Non Current Liabilities | -259.59 Million | 51.27 Million | 51.27 Million | - | 61.87 Million | - |
Long-Term Debt | - | 35.8 Million | 35.8 Million | - | 58.6 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -259.59 Million | 15.47 Million | 15.47 Million | - | 1.51 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 259.59 Million | 259.59 Million | 259.59 Million | 180.2 Million | 180.2 Million | 154.06 Million |
Stock Holders Equity | 259.59 Million | 259.59 Million | 259.59 Million | 180.2 Million | 180.2 Million | 154.06 Million |
Common Stock | - | 156.68 Million | 156.68 Million | - | 101.38 Million | - |
Retained Earnings | - | - | 44.4 Million | - | - | - |
Accumulated other comprehensive income | 259.59 Million | 52.5 Million | 52.5 Million | 180.2 Million | 78.81 Million | 154.06 Million |
Common Stock Equity | 259.59 Million | 259.59 Million | 259.59 Million | 180.2 Million | 180.2 Million | 154.06 Million |
Capital Lease Obligation | - | 13.65 Million | 13.65 Million | - | 39.46 Million | - |
Total Investments | - | 112.44 Million | 112.44 Million | 28.3 Million | 8.67 Million | 13.51 Million |
Total Debt | - | 189.94 Million | 189.94 Million | - | 147.61 Million | - |
Net Debt | - | 188 Million | 188 Million | 14.15 Million | 146.79 Million | 6.75 Million |
DAL
2540
RAWEDGE
CMD
ING
HCWB