Lorenzini Apparels Limited (LAL.NS)
INR 22.0
(-3.02%)
INR 22.0
(-3.02%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 547.59 Million | 437.56 Million | 244.44 Million | 254.92 Million | 355.76 Million | 270.53 Million |
| Cost of Revenue | 403.15 Million | 235.13 Million | 128.89 Million | 181.37 Million | 261.69 Million | 185.62 Million |
| Gross Profit | 144.43 Million | 202.43 Million | 115.55 Million | 73.54 Million | 94.06 Million | 84.91 Million |
| Operating Expenses | 54.52 Million | 153.96 Million | 98.2 Million | 64.39 Million | 76.05 Million | 75.38 Million |
| Selling, General and Administrative Expenses | 54.52 Million | 13.82 Million | 7.33 Million | 6.85 Million | 6.78 Million | 4.34 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1.91 Million | 2918.00 | 37.25 Thousand | 1.02 Million | 1002.00 |
| Cost and Expenses | 392.38 Million | 389.09 Million | 227.09 Million | 245.76 Million | 337.75 Million | 261 Million |
| Operating Income | 155.2 Million | 50.38 Million | 16.32 Million | 8.16 Million | 16.19 Million | 9.01 Million |
| Interest Expense | 14.06 Million | 12.71 Million | 5.89 Million | 5.49 Million | 4.18 Million | 2.37 Million |
| Income Tax Expense | 19.44 Million | 12.47 Million | 5.03 Million | 1.76 Million | 3.16 Million | 642.97 Thousand |
| Earnings before Tax | 72.4 Million | 37.67 Million | 10.4 Million | 2.56 Million | 6.85 Million | 6.99 Million |
| Net Income | 52.96 Million | 25.19 Million | 5.37 Million | 796.62 Thousand | 3.68 Million | 6.35 Million |
| Earnings Per Share Basic | 0.34 | 0.16 | 0.03 | 0.01 | 0.02 | 0.63 |
| Earnings Per Share Diluted | 0.32 | 0.16 | 0.03 | 0.01 | 0.02 | 0.63 |
| Weighted Average Shares Outstanding | 155.78 Million | 156.69 Million | 156.69 Million | 156.69 Million | 156.69 Million | 10.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 165.51 Million | 156.69 Million | 156.69 Million | 156.69 Million | 156.69 Million | 10.13 Million |
| Gross Margin | 0.26 | 0.46 | 0.47 | 0.29 | 0.26 | 0.31 |
| EBIT Margin | 0.22 | 0.18 | 0.09 | 0.05 | 0.06 | 0.04 |
| Profit Margin | 0.10 | 0.06 | 0.02 | 0.00 | 0.01 | 0.02 |
| EBITDA | 118.69 Million | 79.28 Million | 33.57 Million | 13.58 Million | 13.77 Million | 11.37 Million |
| Earnings Before Tax Margin | 0.28 | 0.12 | 0.07 | 0.03 | 0.05 | 0.03 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 151.76 Million | 547.59 Million | 99.65 Million | 126.79 Million | 179.11 Million | 142.02 Million |
| Cost of Revenue | 126.14 Million | 403.15 Million | 69.81 Million | 74.67 Million | 118.74 Million | 89.35 Million |
| Gross Profit | 25.61 Million | 144.43 Million | 29.84 Million | 52.12 Million | 60.36 Million | 52.67 Million |
| Operating Expenses | 19.41 Million | 76.67 Million | 18.39 Million | 37.48 Million | 33.76 Million | 37.59 Million |
| Selling, General and Administrative Expenses | 19.41 Million | - | 18.39 Million | 20.53 Million | 17.24 Million | 20.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 20.75 Million | 18.7 Million | -4.77 Million | 17.19 Million | 5.8 Million | 484 Thousand |
| Cost and Expenses | 145.55 Million | 479.83 Million | 88.2 Million | 112.16 Million | 152.51 Million | 126.95 Million |
| Operating Income | 6.2 Million | 67.76 Million | 11.45 Million | 31.82 Million | 32.4 Million | 15.55 Million |
| Interest Expense | 4.11 Million | 14.06 Million | 4.07 Million | 3.78 Million | 3.06 Million | 3.13 Million |
| Income Tax Expense | 4.27 Million | 19.44 Million | -551 Thousand | 4.31 Million | 10.67 Million | 5 Million |
| Earnings before Tax | 22.84 Million | 72.4 Million | 2.59 Million | 28.04 Million | 29.34 Million | 12.42 Million |
| Net Income | 18.57 Million | 52.96 Million | 3.15 Million | 23.72 Million | 18.66 Million | 7.42 Million |
| Earnings Per Share Basic | 0.12 | - | 0.02 | 0.15 | 0.12 | 0.05 |
| Earnings Per Share Diluted | 0.12 | - | 0.02 | 0.15 | 0.12 | 0.05 |
| Weighted Average Shares Outstanding | 159.16 Million | 155.78 Million | 156.69 Million | 156.69 Million | 156.69 Million | 156.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 159.16 Million | 165.51 Million | 156.69 Million | 156.69 Million | 156.69 Million | 156.69 Million |
| Gross Margin | 0.17 | 0.26 | 0.30 | 0.41 | 0.34 | 0.37 |
| EBIT Margin | 0.09 | - | 0.20 | 0.31 | 0.22 | 0.17 |
| Profit Margin | 0.12 | 0.10 | 0.03 | 0.19 | 0.10 | 0.05 |
| EBITDA | 13.96 Million | - | 19.81 Million | 39.73 Million | 40.24 Million | 23.58 Million |
| Earnings Before Tax Margin | 0.04 | 0.12 | 0.11 | 0.25 | 0.18 | 0.11 |
DAL
2540
RAWEDGE
CMD
ING
HCWB