HKD 1.6
(3.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 628.02 Million | 572.79 Million | 566.66 Million | 424.38 Million | 481.49 Million |
Cost of Revenue | 581.42 Million | 453.55 Million | 454.21 Million | 338.31 Million | 396.34 Million |
Gross Profit | 46.6 Million | 119.24 Million | 112.45 Million | 86.06 Million | 85.14 Million |
Operating Expenses | 33.33 Million | 36.18 Million | 36.52 Million | 24.89 Million | 23.3 Million |
Selling, General and Administrative Expenses | 34.86 Million | 31.9 Million | 33.18 Million | 15.71 Million | 13.21 Million |
Research and Development Expenses | - | 8.69 Million | 9.07 Million | 14.02 Million | 15.54 Million |
Other Expenses | -1.52 Million | 4.41 Million | 5.72 Million | 4.84 Million | 5.45 Million |
Cost and Expenses | 557.36 Million | 489.74 Million | 490.74 Million | 363.21 Million | 419.65 Million |
Operating Income | 70.66 Million | 83.05 Million | 75.92 Million | 61.17 Million | 61.84 Million |
Interest Expense | 2.24 Million | 1.59 Million | 3.23 Million | 3.01 Million | 4.31 Million |
Income Tax Expense | 2.5 Million | 3.14 Million | 2.62 Million | 2.13 Million | 2.04 Million |
Earnings before Tax | 68.41 Million | 82.57 Million | 71.91 Million | 58.06 Million | 57.64 Million |
Net Income | 65.23 Million | 78.25 Million | 69.28 Million | 55.92 Million | 55.59 Million |
Earnings Per Share Basic | 0.17 | 0.18 | 0.15 | 0.13 | 0.44 |
Earnings Per Share Diluted | 0.17 | 0.63 | 0.55 | 0.45 | 0.44 |
Weighted Average Shares Outstanding | 375 Million | 375 Million | 375 Million | 374.99 Million | 374.99 Million |
Weighted Average Shares Outstanding (Diluted) | 375 Million | 125 Million | 125 Million | 125 Million | 125 Million |
Gross Margin | 0.07 | 0.21 | 0.20 | 0.20 | 0.18 |
EBIT Margin | 0.12 | 0.15 | 0.14 | 0.15 | 0.13 |
Profit Margin | 0.10 | 0.14 | 0.12 | 0.13 | 0.12 |
EBITDA | 72.8 Million | 74.52 Million | 64.75 Million | 56.31 Million | 63.41 Million |
Earnings Before Tax Margin | 0.11 | 0.14 | 0.13 | 0.14 | 0.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 150.25 Million | 150.25 Million | 141.35 Million | 693.96 Million | 177.93 Million | 159.66 Million |
Cost of Revenue | 128.76 Million | 128.76 Million | 112.78 Million | 581.42 Million | 154.1 Million | 133.06 Million |
Gross Profit | 21.49 Million | 21.49 Million | 28.57 Million | 112.54 Million | 23.83 Million | 26.59 Million |
Operating Expenses | 5.94 Million | 5.94 Million | 7.66 Million | 33.42 Million | 3.96 Million | 10.78 Million |
Selling, General and Administrative Expenses | 7.81 Million | 7.81 Million | 12.79 Million | - | 5.2 Million | 11.08 Million |
Research and Development Expenses | - | - | -4.25 Million | - | - | - |
Other Expenses | -1.87 Million | -1.87 Million | 866.97 Thousand | 2.77 Million | - | -294.5 Thousand |
Cost and Expenses | 134.7 Million | 134.7 Million | 120.45 Million | 614.84 Million | 158.06 Million | 143.85 Million |
Operating Income | 15.55 Million | 15.55 Million | 20.9 Million | 79.12 Million | 20.23 Million | 15.8 Million |
Interest Expense | - | - | 870 Thousand | 2.24 Million | 493 Thousand | - |
Income Tax Expense | 575 Thousand | 575 Thousand | 1.02 Million | 2.77 Million | 555 Thousand | 504.49 Thousand |
Earnings before Tax | 14.85 Million | 14.85 Million | 19.39 Million | 75.59 Million | 19.73 Million | 15.36 Million |
Net Income | 14.13 Million | 14.13 Million | 16.32 Million | 65.23 Million | 19.47 Million | 14.71 Million |
Earnings Per Share Basic | 0.03 | 0.03 | 0.04 | - | 0.16 | 0.04 |
Earnings Per Share Diluted | 0.03 | 0.03 | 0.13 | - | 0.16 | 0.04 |
Weighted Average Shares Outstanding | 453.73 Million | 453.73 Million | 375 Million | 375 Million | 375 Million | 375 Million |
Weighted Average Shares Outstanding (Diluted) | 453.72 Million | 453.72 Million | 375 Million | 375 Million | 375 Million | 375 Million |
Gross Margin | 0.14 | 0.14 | 0.20 | 0.16 | 0.13 | 0.17 |
EBIT Margin | 0.10 | 0.10 | 0.15 | - | 0.11 | 0.10 |
Profit Margin | 0.09 | 0.09 | 0.12 | 0.09 | 0.11 | 0.09 |
EBITDA | 14.8 Million | 14.8 Million | 21.48 Million | - | 19.33 Million | 15.79 Million |
Earnings Before Tax Margin | 0.10 | 0.10 | 0.15 | 0.11 | 0.11 | 0.10 |
RAWEDGE
4173
VAGNF
HCWB
LAL
DAL