USD 0.01
(-13.46%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 85 Thousand | - | - | - | 14.15 Thousand |
Cost of Revenue | 83.59 Thousand | - | 36.92 Million | 12.4 Million | 41.66 Million | - |
Gross Profit | -83.59 Thousand | 85 Thousand | -36.92 Million | -12.4 Million | -41.66 Million | 14.15 Thousand |
Operating Expenses | 500.12 Thousand | 549.02 Thousand | 658.77 Thousand | 603.96 Thousand | 592.23 Thousand | 62.73 Thousand |
Selling, General and Administrative Expenses | 566.49 Thousand | 531.75 Thousand | 636.24 Thousand | 535.43 Thousand | 456.88 Thousand | 62.73 Thousand |
Research and Development Expenses | - | 8349.00 | 8000.00 | 20 Thousand | 120 Thousand | - |
Other Expenses | -66.37 Thousand | 384.75 Million | 14.53 Thousand | 48.53 Thousand | 15.35 Thousand | - |
Cost and Expenses | 583.72 Thousand | 549.02 Thousand | 658.77 Thousand | 603.96 Thousand | 592.23 Thousand | 62.73 Thousand |
Operating Income | -583.72 Thousand | -464.02 Thousand | -658.77 Thousand | -603.96 Thousand | -592.23 Thousand | -48.58 Thousand |
Interest Expense | 128.26 Thousand | 477.1 Thousand | 774.79 Thousand | - | - | - |
Income Tax Expense | - | -476.62 Million | 1.41 Million | -20.16 Thousand | -190.94 Thousand | -168.29 Thousand |
Earnings before Tax | -711.98 Thousand | -941.12 Thousand | -2.06 Million | -583.8 Thousand | -592.23 Thousand | -48.58 Thousand |
Net Income | -711.98 Thousand | -941.12 Thousand | -3.48 Million | -563.63 Thousand | -592.23 Thousand | -48.58 Thousand |
Earnings Per Share Basic | -0.01 | -0.02 | -0.37 | -0.07 | -0.08 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.37 | -0.07 | -0.08 | -0.01 |
Weighted Average Shares Outstanding | 67.01 Million | 39.2 Million | 9.31 Million | 7.52 Million | 7.7 Million | 5.03 Million |
Weighted Average Shares Outstanding (Diluted) | 67.01 Million | 39.2 Million | 9.31 Million | 7.52 Million | 7.7 Million | 5.03 Million |
Gross Margin | - | 1.00 | - | - | - | 1.00 |
EBIT Margin | - | -5.35 | - | - | - | -3.18 |
Profit Margin | - | -11.07 | - | - | - | -3.43 |
EBITDA | -566.49 Thousand | -455.1 Thousand | -644.24 Thousand | -575.6 Thousand | -576.88 Thousand | -45.01 Thousand |
Earnings Before Tax Margin | - | -5.46 | - | - | - | -3.43 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | 85 Thousand |
Cost of Revenue | 83.59 Thousand | - | - | - | 83.59 Thousand | -10.58 Thousand |
Gross Profit | -83.59 Thousand | - | - | - | -83.59 Thousand | 95.58 Thousand |
Operating Expenses | 500.12 Thousand | 120.99 Thousand | 74.86 Thousand | 143.97 Thousand | 243.88 Thousand | 266.72 Thousand |
Selling, General and Administrative Expenses | - | 106.69 Thousand | 65.25 Thousand | 109.78 Thousand | 176.26 Thousand | 255.3 Thousand |
Research and Development Expenses | - | - | - | - | - | 8349.00 |
Other Expenses | 391.48 Thousand | 57.99 Thousand | 62 Thousand | 137.15 Thousand | 134.32 Thousand | 384.75 Million |
Cost and Expenses | 583.72 Thousand | 120.99 Thousand | 74.86 Thousand | 143.97 Thousand | 243.88 Thousand | 266.72 Thousand |
Operating Income | -583.72 Thousand | -120.99 Thousand | -74.86 Thousand | -143.97 Thousand | -243.88 Thousand | -181.72 Thousand |
Interest Expense | -128.26 Thousand | 83.27 Thousand | 12.88 Thousand | 17.51 Thousand | 14.59 Thousand | 396.2 Thousand |
Income Tax Expense | - | 38.96 Thousand | - | 1.00 | -38.97 Thousand | -82.54 Thousand |
Earnings before Tax | -711.98 Thousand | -204.27 Thousand | -87.74 Thousand | -161.48 Thousand | -258.47 Thousand | -577.92 Thousand |
Net Income | -711.98 Thousand | -204.27 Thousand | -87.74 Thousand | -161.48 Thousand | -258.47 Thousand | -577.92 Thousand |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 67.01 Million | 64.32 Million | 61.63 Million | 54.8 Million | 49.94 Million | 39.2 Million |
Weighted Average Shares Outstanding (Diluted) | 67.01 Million | 64.32 Million | 61.63 Million | 54.8 Million | 49.94 Million | 39.2 Million |
Gross Margin | - | - | - | - | - | 1.12 |
EBIT Margin | - | - | - | - | - | -2.10 |
Profit Margin | - | - | - | - | - | -6.80 |
EBITDA | - | -116.68 Thousand | -70.55 Thousand | -139.66 Thousand | -239.58 Thousand | -178.65 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | -2.14 |
MDU
NRVTF
CIPI
VIKASLIFE
ENET
CSGP