Vikas Lifecare Limited (VIKASLIFE.BO)
INR 4.45
(-2.41%)
INR 4.45
(-2.41%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 4.45 Billion | 4.76 Billion | 3 Billion | 749.94 Million | 1.56 Billion | 2.15 Billion |
| Cost of Revenue | 4.28 Billion | 4.51 Billion | 2.9 Billion | 637.59 Million | 1.42 Billion | 2.02 Billion |
| Gross Profit | 170.02 Million | 243.19 Million | 101.59 Million | 112.35 Million | 136.72 Million | 134.72 Million |
| Operating Expenses | 163.25 Million | 155.66 Million | 122.38 Million | 41.53 Million | 41.54 Million | 76.92 Million |
| Selling, General and Administrative Expenses | 163.25 Million | 16.77 Million | 46.23 Million | 9.48 Million | 10.45 Million | 11.22 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 13.25 Million | 6.45 Million | 4.3 Million | 2.49 Million | 11 Million |
| Cost and Expenses | 4.45 Billion | 4.67 Billion | 3.03 Billion | 679.12 Million | 1.46 Billion | 2.1 Billion |
| Operating Income | 6.77 Million | 89.78 Million | -19.72 Million | 74.72 Million | 94.81 Million | 52.38 Million |
| Interest Expense | 28.65 Million | 21.47 Million | 13.77 Million | 38.78 Million | 38.23 Million | 53.41 Million |
| Income Tax Expense | 36.29 Million | -58.57 Million | 101.38 Million | 20.01 Million | 11.08 Million | 8.79 Million |
| Earnings before Tax | 170.83 Million | -213.66 Million | 390.85 Million | -14.99 Million | 25.06 Million | 29.57 Million |
| Net Income | 140.29 Million | -152.99 Million | 286.99 Million | -35.01 Million | 13.97 Million | 20.77 Million |
| Earnings Per Share Basic | 0.10 | -0.12 | 0.31 | -0.04 | 0.02 | 0.03 |
| Earnings Per Share Diluted | 0.08 | -0.12 | 0.31 | -0.04 | 0.02 | 0.03 |
| Weighted Average Shares Outstanding | 1.47 Billion | 1.3 Billion | 934.41 Million | 795.5 Million | 795.5 Million | 795.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.75 Billion | 1.3 Billion | 934.41 Million | 795.5 Million | 795.5 Million | 795.5 Million |
| Gross Margin | 0.04 | 0.05 | 0.03 | 0.15 | 0.09 | 0.06 |
| EBIT Margin | 0.05 | 0.03 | 0.00 | 0.10 | 0.07 | 0.04 |
| Profit Margin | 0.03 | -0.03 | 0.10 | -0.05 | 0.01 | 0.01 |
| EBITDA | 240.92 Million | -160.97 Million | 427.24 Million | 43.39 Million | 68.64 Million | 94.23 Million |
| Earnings Before Tax Margin | 0.00 | 0.02 | -0.01 | 0.10 | 0.06 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.34 Billion | 920.92 Million | 1.31 Billion | 4.45 Billion | 992.76 Million | 1.16 Billion |
| Cost of Revenue | 1.29 Billion | 912.8 Million | 1.24 Billion | 4.28 Billion | 974.53 Million | 1.07 Billion |
| Gross Profit | 49.36 Million | 8.11 Million | 72.83 Million | 170.02 Million | 18.22 Million | 85.85 Million |
| Operating Expenses | 64.18 Million | 23.63 Million | 44.74 Million | 163.25 Million | 73.75 Million | 68.14 Million |
| Selling, General and Administrative Expenses | 34.62 Million | 23.63 Million | 44.74 Million | - | 50.93 Million | 44.46 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 64.18 Million | 22.41 Million | 47.29 Million | 261.57 Million | 30.96 Million | 67.1 Million |
| Cost and Expenses | 1.36 Billion | 936.44 Million | 1.28 Billion | 4.45 Billion | 1.04 Billion | 1.14 Billion |
| Operating Income | -14.81 Million | -15.52 Million | 28.08 Million | 6.77 Million | -24.56 Million | 17.7 Million |
| Interest Expense | 10.32 Million | 6.56 Million | 12.81 Million | 28.65 Million | 5.55 Million | 6.72 Million |
| Income Tax Expense | -30.08 Million | 29.48 Million | 14.01 Million | 36.29 Million | 8.56 Million | 1.55 Million |
| Earnings before Tax | -8.54 Million | 327 Thousand | -1.3 Million | 175.81 Million | -30.11 Million | 78.09 Million |
| Net Income | 23.89 Million | -28.21 Million | -18.01 Million | 140.29 Million | -35.09 Million | 73.21 Million |
| Earnings Per Share Basic | 0.03 | -0.02 | -0.01 | - | -0.02 | 0.05 |
| Earnings Per Share Diluted | 0.03 | -0.02 | -0.01 | - | -0.02 | 0.05 |
| Weighted Average Shares Outstanding | 1.7 Billion | 1.85 Billion | 1.43 Billion | 1.55 Billion | 1.43 Billion | 1.43 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.7 Billion | 1.85 Billion | 1.43 Billion | 1.75 Billion | 1.43 Billion | 1.43 Billion |
| Gross Margin | 0.04 | 0.01 | 0.06 | 0.04 | 0.02 | 0.07 |
| EBIT Margin | 0.02 | -0.00 | 0.03 | - | -0.02 | 0.08 |
| Profit Margin | 0.02 | -0.03 | -0.01 | 0.03 | -0.04 | 0.06 |
| EBITDA | 20.23 Million | -2.43 Million | 41.08 Million | - | -17.03 Million | 92.02 Million |
| Earnings Before Tax Margin | -0.01 | -0.02 | 0.02 | 0.00 | -0.02 | 0.02 |
ENET
CSGP
BLIS
PRVCF
FIEMIND
BRNGF