GBp 0.13
(-3.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.77 Million | 2.93 Million | 2.63 Million | 1.85 Million | 1.34 Million | 1.12 Million |
Cost of Revenue | 1.43 Million | 1.33 Million | 690.51 Thousand | 271.45 Thousand | 193.01 Thousand | 311.19 Thousand |
Gross Profit | 2.34 Million | 1.59 Million | 1.94 Million | 1.58 Million | 1.15 Million | 812.51 Thousand |
Operating Expenses | 7.62 Million | 9.37 Million | 11.09 Million | 7.88 Million | 5.76 Million | 3.57 Million |
Selling, General and Administrative Expenses | 567.57 Thousand | 3.69 Million | 2.76 Million | 2.67 Million | 2.86 Million | 3.09 Million |
Research and Development Expenses | 5.16 Million | 6.61 Million | 5.55 Million | 4.03 Million | 2.85 Million | 473.48 Thousand |
Other Expenses | 1.89 Million | - | - | - | - | - |
Cost and Expenses | 9.05 Million | 10.71 Million | 11.78 Million | 8.15 Million | 5.96 Million | 3.88 Million |
Operating Income | -5.28 Million | -8.69 Million | -6.32 Million | -5.08 Million | -4.54 Million | -2.65 Million |
Interest Expense | 282.83 Thousand | 262.39 Thousand | 62.34 Thousand | 38.88 Thousand | 33.72 Thousand | 15.45 Thousand |
Income Tax Expense | - | 841.47 Thousand | 186.77 Thousand | 902.32 Thousand | 613.22 Thousand | 262.5 Thousand |
Earnings before Tax | -6.36 Million | -8 Million | -9.17 Million | -6.25 Million | -4.54 Million | -2.54 Million |
Net Income | -6.36 Million | -8 Million | -9.36 Million | -6.25 Million | -5.16 Million | -2.54 Million |
Earnings Per Share Basic | -0.04 | -0.11 | -0.14 | -0.17 | -0.16 | -0.08 |
Earnings Per Share Diluted | -0.04 | -0.11 | -0.14 | -0.17 | -0.16 | -0.08 |
Weighted Average Shares Outstanding | 143.87 Million | 76.01 Million | 67.49 Million | 36.59 Million | 32.55 Million | 31.83 Million |
Weighted Average Shares Outstanding (Diluted) | 143.87 Million | 76.01 Million | 67.49 Million | 36.59 Million | 32.55 Million | 32.52 Million |
Gross Margin | 0.62 | 0.54 | 0.74 | 0.85 | 0.86 | 0.72 |
EBIT Margin | -1.24 | -2.60 | -2.00 | -2.15 | -2.72 | -1.98 |
Profit Margin | -1.68 | -2.72 | -3.55 | -3.37 | -3.84 | -2.27 |
EBITDA | -4.66 Million | -6.33 Million | -7.88 Million | -4.95 Million | -3.5 Million | -2.1 Million |
Earnings Before Tax Margin | -1.40 | -2.96 | -2.40 | -2.75 | -3.38 | -2.36 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 582 Thousand | 3.77 Million | 2.37 Million | 1.39 Million | 2.23 Million | 2.93 Million |
Cost of Revenue | 15.4 Thousand | 1.43 Million | 841.4 Thousand | 596.37 Thousand | 1.06 Million | 1.33 Million |
Gross Profit | 566.6 Thousand | 2.34 Million | 1.53 Million | 802.49 Thousand | 1.16 Million | 1.59 Million |
Operating Expenses | 2.96 Million | 7.4 Million | 3.04 Million | 4.31 Million | 5.55 Million | 9.37 Million |
Selling, General and Administrative Expenses | 1.11 Million | - | 1.12 Million | 1.33 Million | 2.06 Million | - |
Research and Development Expenses | 1.84 Million | - | 1.91 Million | 3.24 Million | 3.34 Million | - |
Other Expenses | - | - | -2797.00 | - | - | - |
Cost and Expenses | 2.97 Million | 8.83 Million | 3.88 Million | 4.9 Million | 6.61 Million | 10.71 Million |
Operating Income | -2.39 Million | -5.28 Million | -1.5 Million | -3.77 Million | -4.21 Million | -8.69 Million |
Interest Expense | - | 282.83 Thousand | - | - | - | 262.39 Thousand |
Income Tax Expense | - | 274.32 Thousand | - | - | - | 841.47 Thousand |
Earnings before Tax | -3.53 Million | -6.36 Million | -2.75 Million | -3.61 Million | -4.49 Million | -8 Million |
Net Income | -3.53 Million | -6.36 Million | -2.75 Million | -3.61 Million | -4.49 Million | -8 Million |
Earnings Per Share Basic | -0.01 | - | -0.02 | -0.03 | -0.06 | - |
Earnings Per Share Diluted | -0.01 | - | -0.02 | -0.03 | -0.06 | - |
Weighted Average Shares Outstanding | 385.61 Million | 143.87 Million | 179.51 Million | 108.25 Million | 76.66 Million | 76.01 Million |
Weighted Average Shares Outstanding (Diluted) | 385.6 Million | 143.87 Million | 179.5 Million | 108.25 Million | 76.65 Million | 76.01 Million |
Gross Margin | 0.97 | 0.62 | 0.65 | 0.57 | 0.52 | 0.54 |
EBIT Margin | -3.02 | - | -0.40 | -2.31 | -1.65 | - |
Profit Margin | -6.08 | -1.68 | -1.16 | -2.58 | -2.02 | -2.72 |
EBITDA | -1.75 Million | - | -955.19 Thousand | -3.22 Million | -3.68 Million | - |
Earnings Before Tax Margin | -4.12 | -1.40 | -0.63 | -2.70 | -1.89 | -2.96 |
CSGP
BLIS
MDU
FIEMIND
BRNGF
VIKASLIFE