USD 17.62
(-5.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.65 Billion | 6.97 Billion | 5.68 Billion | 5.53 Billion | 5.33 Billion | 4.53 Billion |
Cost of Revenue | 4.03 Billion | 5.82 Billion | 4.63 Billion | 4.48 Billion | 4.4 Billion | 3.74 Billion |
Gross Profit | 622.04 Million | 1.14 Billion | 1.04 Billion | 1.04 Billion | 933.3 Million | 790.6 Million |
Operating Expenses | 196.04 Million | 571.1 Million | 510.7 Million | 502.4 Million | 452.1 Million | 388.9 Million |
Selling, General and Administrative Expenses | -213.59 Million | 182.72 Million | 6.2 Million | 4.22 Million | 213 Thousand | 1.72 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 409.64 Million | 388.37 Million | 510.7 Million | 502.4 Million | 452.1 Million | -200 Thousand |
Cost and Expenses | 4.23 Billion | 6.39 Billion | 5.14 Billion | 4.98 Billion | 4.85 Billion | 4.12 Billion |
Operating Income | 425.97 Million | 574 Million | 534.2 Million | 544.9 Million | 481.2 Million | 401.7 Million |
Interest Expense | 114.3 Million | 119.3 Million | 94 Million | 96.5 Million | 98.6 Million | 84.6 Million |
Income Tax Expense | 59.47 Million | 94.8 Million | 88.9 Million | 84.6 Million | 63.2 Million | 47.5 Million |
Earnings before Tax | 539.89 Million | 462.1 Million | 466.6 Million | 475.1 Million | 398.4 Million | 316.9 Million |
Net Income | 414.7 Million | 367.48 Million | 378.13 Million | 390.2 Million | 335.5 Million | 272.3 Million |
Earnings Per Share Basic | 2.04 | 1.81 | 1.87 | 1.95 | 1.69 | 1.39 |
Earnings Per Share Diluted | 2.03 | 1.81 | 1.87 | 1.95 | 1.69 | 1.39 |
Weighted Average Shares Outstanding | 203.64 Million | 203.35 Million | 202.07 Million | 200.5 Million | 198.61 Million | 195.7 Million |
Weighted Average Shares Outstanding (Diluted) | 203.93 Million | 203.46 Million | 202.38 Million | 200.57 Million | 198.62 Million | 196.2 Million |
Gross Margin | 0.13 | 0.16 | 0.18 | 0.19 | 0.17 | 0.17 |
EBIT Margin | 0.19 | 0.13 | 0.15 | 0.15 | 0.14 | 0.14 |
Profit Margin | 0.09 | 0.05 | 0.07 | 0.07 | 0.06 | 0.06 |
EBITDA | 867.7 Million | 590.66 Million | 859.25 Million | 856.14 Million | 752.45 Million | 621.09 Million |
Earnings Before Tax Margin | 0.09 | 0.08 | 0.09 | 0.10 | 0.09 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.04 Billion | 1.21 Billion | 1.13 Billion | 4.65 Billion | 1 Billion | 1.09 Billion |
Cost of Revenue | 913.18 Million | 1.01 Billion | 955 Million | 4.03 Billion | 823.6 Million | 905.9 Million |
Gross Profit | 134.36 Million | 194.93 Million | 180.3 Million | 622 Million | 177.2 Million | 185.2 Million |
Operating Expenses | 44.61 Million | 58.99 Million | 39.5 Million | 196 Million | 92.6 Million | 103.2 Million |
Selling, General and Administrative Expenses | - | 1.27 Million | 3.63 Million | - | 681 Thousand | 693 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -44.61 Million | -58.99 Million | -39.5 Million | -196 Million | 8.8 Million | 10 Million |
Cost and Expenses | 957.79 Million | 1.07 Billion | 994.5 Million | 4.23 Billion | 916.2 Million | 1 Billion |
Operating Income | 89.74 Million | 135.94 Million | 140.8 Million | 426 Million | 84.6 Million | 82 Million |
Interest Expense | 28.6 Million | 28.7 Million | 31.7 Million | 114.3 Million | 32.1 Million | 26.5 Million |
Income Tax Expense | 15.22 Million | 20.13 Million | -32.79 Million | 59.5 Million | 13.3 Million | 57.9 Million |
Earnings before Tax | 75.79 Million | 121.02 Million | 137.9 Million | 539.9 Million | 91.5 Million | 205.5 Million |
Net Income | 60.43 Million | 100.89 Million | 170.73 Million | 414.7 Million | 74.92 Million | 130.69 Million |
Earnings Per Share Basic | 0.30 | 0.50 | 0.84 | - | 0.37 | 0.64 |
Earnings Per Share Diluted | 0.30 | 0.49 | 0.84 | - | 0.37 | 0.64 |
Weighted Average Shares Outstanding | 203.88 Million | 203.77 Million | 203.7 Million | 203.64 Million | 203.63 Million | 203.63 Million |
Weighted Average Shares Outstanding (Diluted) | 204.58 Million | 204.18 Million | 204.1 Million | 203.93 Million | 203.88 Million | 203.87 Million |
Gross Margin | 0.13 | 0.16 | 0.16 | 0.13 | 0.18 | 0.17 |
EBIT Margin | 0.14 | 0.16 | 0.17 | - | 0.15 | 0.13 |
Profit Margin | 0.06 | 0.08 | 0.15 | 0.09 | 0.07 | 0.12 |
EBITDA | 145.62 Million | 191.69 Million | 195.5 Million | - | 146.5 Million | 145.5 Million |
Earnings Before Tax Margin | 0.09 | 0.11 | 0.12 | 0.09 | 0.08 | 0.08 |
NRVTF
CIPI
7163
ENET
CSGP
BLIS