JPY 3925.0
(3.56%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 73.67 Billion | 64.83 Billion | 55.06 Billion | 50.1 Billion | 68.51 Billion |
Cost of Revenue | 33.59 Billion | - | - | - | - |
Gross Profit | 40.07 Billion | 64.83 Billion | 55.06 Billion | 50.1 Billion | 68.51 Billion |
Operating Expenses | 37.43 Billion | 34.54 Billion | 31.5 Billion | 28.88 Billion | 49.78 Billion |
Selling, General and Administrative Expenses | 37.43 Billion | 32.53 Billion | 30.41 Billion | 27.28 Billion | 27.11 Billion |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | -48.68 Billion | -43.48 Billion | -41.83 Billion | -40.7 Billion |
Cost and Expenses | 83.61 Billion | 34.54 Billion | 31.5 Billion | 28.88 Billion | 49.78 Billion |
Operating Income | 34.8 Billion | 29.01 Billion | 22.87 Billion | 20.07 Billion | 18.98 Billion |
Interest Expense | 10.86 Billion | 6.7 Billion | 5.8 Billion | 6.26 Billion | 8.66 Billion |
Income Tax Expense | 10.75 Billion | 9.08 Billion | 5.76 Billion | 6.14 Billion | 6.16 Billion |
Earnings before Tax | 35.6 Billion | 29.03 Billion | 22.87 Billion | 20.06 Billion | 18.73 Billion |
Net Income | 24.84 Billion | 19.93 Billion | 17.11 Billion | 13.92 Billion | 12.57 Billion |
Earnings Per Share Basic | 164.78 | 132.18 | 113.49 | 90.40 | 81.59 |
Earnings Per Share Diluted | 164.78 | 132.18 | 113.49 | 90.40 | 81.59 |
Weighted Average Shares Outstanding | 150.77 Million | 150.79 Million | 150.79 Million | 154.06 Million | 154.06 Million |
Weighted Average Shares Outstanding (Diluted) | 150.77 Million | 150.79 Million | 150.79 Million | 154.06 Million | 154.06 Million |
Gross Margin | 0.54 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.55 | 0.51 | 0.49 | -0.00 |
Profit Margin | 0.34 | 0.31 | 0.31 | 0.28 | 0.18 |
EBITDA | - | 35.75 Billion | 28.17 Billion | 24.7 Billion | 23.31 Billion |
Earnings Before Tax Margin | 0.47 | 0.45 | 0.42 | 0.40 | 0.28 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 29.37 Billion | 20.51 Billion | 73.67 Billion | 19.06 Billion | 17.83 Billion | 16.25 Billion |
Cost of Revenue | 3.12 Billion | - | - | - | - | - |
Gross Profit | 26.24 Billion | 20.51 Billion | 73.67 Billion | 19.06 Billion | 17.83 Billion | 16.25 Billion |
Operating Expenses | 9.27 Billion | 10.33 Billion | 38.39 Billion | 10.28 Billion | 9.51 Billion | 8.25 Billion |
Selling, General and Administrative Expenses | 9.27 Billion | 10.19 Billion | - | 9.85 Billion | 9.25 Billion | 8.13 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -19.99 Billion | -18.47 Billion | -58.66 Billion | -17.93 Billion | -15.08 Billion | -13.75 Billion |
Cost and Expenses | 9.27 Billion | 10.33 Billion | 38.39 Billion | 10.28 Billion | 9.51 Billion | 8.25 Billion |
Operating Income | 20.1 Billion | 9.28 Billion | 35.59 Billion | 8.76 Billion | 8.31 Billion | 9.23 Billion |
Interest Expense | - | 2.91 Billion | 10.86 Billion | 2.92 Billion | 2.61 Billion | 2.4 Billion |
Income Tax Expense | 2.85 Billion | 2.69 Billion | 10.75 Billion | 2.74 Billion | 2.65 Billion | 2.65 Billion |
Earnings before Tax | 9.03 Billion | 9.29 Billion | 35.6 Billion | 8.76 Billion | 8.31 Billion | 9.22 Billion |
Net Income | 6.18 Billion | 6.59 Billion | 24.84 Billion | 6.01 Billion | 5.65 Billion | 6.58 Billion |
Earnings Per Share Basic | 41.02 | 43.71 | - | 39.91 | 37.52 | 43.64 |
Earnings Per Share Diluted | 41.02 | 43.71 | - | 39.91 | 37.52 | 43.64 |
Weighted Average Shares Outstanding | 150.76 Million | 150.77 Million | 150.77 Million | 150.75 Million | 150.79 Million | 150.79 Million |
Weighted Average Shares Outstanding (Diluted) | 150.76 Million | 150.77 Million | 150.77 Million | 150.75 Million | 150.79 Million | 150.79 Million |
Gross Margin | 0.89 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.00 | 0.45 | - | 0.46 | 0.47 | 0.57 |
Profit Margin | 0.21 | 0.32 | 0.34 | 0.32 | 0.32 | 0.40 |
EBITDA | -59 Million | 9.28 Billion | - | 8.76 Billion | 8.31 Billion | 9.23 Billion |
Earnings Before Tax Margin | 0.68 | 0.45 | 0.48 | 0.46 | 0.47 | 0.57 |
BONG
002988
6959
MDU
NRVTF
CIPI