Bong AB (publ) (BONG.ST)
SEK 0.68
(-4.23%)
SEK 0.68
(-4.23%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.08 Billion | 2.16 Billion | 1.8 Billion | 1.84 Billion | 2.16 Billion | 2.22 Billion |
| Cost of Revenue | 1.76 Billion | 1.77 Billion | 1.49 Billion | 1.52 Billion | 1.8 Billion | 1.85 Billion |
| Gross Profit | 327.5 Million | 384.78 Million | 305.65 Million | 314.91 Million | 364.06 Million | 366.89 Million |
| Operating Expenses | 283.93 Million | 269.64 Million | 269.39 Million | 325.96 Million | 321.22 Million | 424.39 Million |
| Selling, General and Administrative Expenses | 293.41 Million | 268.22 Million | 273.66 Million | 325.96 Million | 321.22 Million | 424.39 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -9.47 Million | 1.42 Million | -4.26 Million | - | - | -1.05 Million |
| Cost and Expenses | 2.04 Billion | 2.04 Billion | 1.76 Billion | 1.85 Billion | 2.12 Billion | 2.27 Billion |
| Operating Income | 43.56 Million | 98.28 Million | 28.88 Million | -16.73 Million | 31.73 Million | -51.69 Million |
| Interest Expense | 40.69 Million | 28.62 Million | 28.34 Million | 33.32 Million | 35.11 Million | 26.98 Million |
| Income Tax Expense | 10.77 Million | 19.1 Million | 7.3 Million | 9.41 Million | 13.87 Million | 39.26 Million |
| Earnings before Tax | 4.08 Million | 61.84 Million | 10.12 Million | -56.19 Million | -10.15 Million | -108.34 Million |
| Net Income | -4.72 Million | 44.11 Million | 2.81 Million | -65.6 Million | -24.03 Million | -149.06 Million |
| Earnings Per Share Basic | -0.02 | 0.21 | 0.01 | -0.31 | -0.11 | -0.71 |
| Earnings Per Share Diluted | -0.02 | 0.21 | 0.01 | -0.31 | -0.11 | -0.71 |
| Weighted Average Shares Outstanding | 211.2 Million | 211.2 Million | 211.2 Million | 211.2 Million | 211.2 Million | 209.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 211.2 Million | 211.2 Million | 211.2 Million | 211.2 Million | 211.2 Million | 211.2 Million |
| Gross Margin | 0.16 | 0.18 | 0.17 | 0.17 | 0.17 | 0.17 |
| EBIT Margin | 0.06 | 0.08 | 0.06 | 0.05 | 0.06 | 0.02 |
| Profit Margin | -0.00 | 0.02 | 0.00 | -0.04 | -0.01 | -0.07 |
| EBITDA | 118.06 Million | 162.34 Million | 108.39 Million | 92.75 Million | 114.92 Million | -12.37 Million |
| Earnings Before Tax Margin | 0.02 | 0.05 | 0.02 | -0.01 | 0.01 | -0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 456 Million | 508.3 Million | 539.1 Million | 2.08 Billion | 476.5 Million | 497.5 Million |
| Cost of Revenue | 376.9 Million | 414.9 Million | 455.1 Million | 1.76 Billion | 404.5 Million | 416.8 Million |
| Gross Profit | 79.1 Million | 93.4 Million | 84 Million | 327.5 Million | 72 Million | 80.7 Million |
| Operating Expenses | 446 Million | 72.3 Million | 83.2 Million | 280.2 Million | 64 Million | 70.4 Million |
| Selling, General and Administrative Expenses | 70.1 Million | 72.3 Million | 83.2 Million | - | 64.9 Million | 71.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -446 Million | -72.3 Million | - | -9.76 Million | - | -1.1 Million |
| Cost and Expenses | 446 Million | 487.2 Million | 538.3 Million | 2.04 Billion | 468.5 Million | 487.2 Million |
| Operating Income | 10 Million | 21.1 Million | 800 Thousand | 47.3 Million | 8 Million | 10.3 Million |
| Interest Expense | - | 10.3 Million | 9.7 Million | 35.8 Million | 9.2 Million | 10.3 Million |
| Income Tax Expense | 3 Million | 7.1 Million | 1.3 Million | 10.8 Million | 900 Thousand | 5.5 Million |
| Earnings before Tax | 300 Thousand | 8.4 Million | -5.9 Million | 4.09 Million | -1.2 Million | 200 Thousand |
| Net Income | -3 Million | 1.2 Million | -6.8 Million | -4.7 Million | -1.4 Million | 4.8 Million |
| Earnings Per Share Basic | -0.01 | 0.01 | -0.03 | - | -0.01 | 0.02 |
| Earnings Per Share Diluted | -0.01 | 0.01 | -0.03 | - | -0.01 | 0.02 |
| Weighted Average Shares Outstanding | 211.2 Million | 211.2 Million | 211.2 Million | 211.2 Million | 211.2 Million | 211.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 211.2 Million | 211.2 Million | 211.2 Million | 211.2 Million | 211.2 Million | 211.2 Million |
| Gross Margin | 0.17 | 0.18 | 0.16 | 0.16 | 0.15 | 0.16 |
| EBIT Margin | 0.02 | 0.08 | 0.07 | - | 0.06 | 0.06 |
| Profit Margin | -0.01 | 0.00 | -0.01 | -0.00 | -0.00 | 0.01 |
| EBITDA | 7 Million | 41 Million | 35.6 Million | - | 28.1 Million | 29 Million |
| Earnings Before Tax Margin | 0.02 | 0.04 | 0.00 | 0.02 | 0.02 | 0.02 |
002988
6959
AYV
NRVTF
CIPI
7163