EUR 8.6
(1.78%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 18.69 Billion | 11.36 Billion | 10.44 Billion | 9.86 Billion | 9.64 Billion | 8.86 Billion |
Cost of Revenue | 14.83 Billion | 9.16 Billion | 9 Billion | 8.87 Billion | 8.59 Billion | 7.84 Billion |
Gross Profit | 3.86 Billion | 2.2 Billion | 1.43 Billion | 984 Million | 1.04 Billion | 1.01 Billion |
Operating Expenses | 590.2 Million | 344.2 Million | 201.1 Million | 233.5 Million | 211.9 Million | 227 Million |
Selling, General and Administrative Expenses | 590.2 Million | 344.2 Million | 201.1 Million | 233.5 Million | 211.9 Million | 227 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.05 Billion | - | - | - | - | - |
Cost and Expenses | 16.49 Billion | 9.51 Billion | 9.2 Billion | 9.11 Billion | 8.8 Billion | 8.06 Billion |
Operating Income | 2.15 Billion | 1.85 Billion | 1.23 Billion | 750.5 Million | 838 Million | 791.8 Million |
Interest Expense | 374.2 Million | 28.3 Million | - | 13.9 Million | 31.5 Million | 234.1 Million |
Income Tax Expense | 374 Million | 445.9 Million | 238.6 Million | 108.9 Million | 122.2 Million | 126.9 Million |
Earnings before Tax | 1.28 Billion | 1.66 Billion | 1.12 Billion | 612.7 Million | 691.4 Million | 687.6 Million |
Net Income | 816.2 Million | 1.21 Billion | 873 Million | 509.8 Million | 564.2 Million | 555.6 Million |
Earnings Per Share Basic | 1.28 | 2.69 | 1.98 | 1.13 | 1.28 | 1.25 |
Earnings Per Share Diluted | 1.24 | 2.68 | 1.97 | 1.13 | 1.27 | 1.25 |
Weighted Average Shares Outstanding | 697.6 Million | 451.99 Million | 441.8 Million | 441.99 Million | 442.36 Million | 442.72 Million |
Weighted Average Shares Outstanding (Diluted) | 722.91 Million | 453.16 Million | 442.93 Million | 442.93 Million | 442.93 Million | 442.93 Million |
Gross Margin | 0.21 | 0.19 | 0.14 | 0.10 | 0.11 | 0.11 |
EBIT Margin | 0.46 | 0.48 | 0.48 | 0.47 | 0.48 | 0.48 |
Profit Margin | 0.04 | 0.11 | 0.08 | 0.05 | 0.06 | 0.06 |
EBITDA | 8.5 Billion | 5.54 Billion | 5.02 Billion | 4.66 Billion | 4.73 Billion | 4.38 Billion |
Earnings Before Tax Margin | 0.12 | 0.16 | 0.12 | 0.08 | 0.09 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.36 Billion | 6.3 Billion | 11.45 Billion | 18.64 Billion | 5.52 Billion | 7.19 Billion |
Cost of Revenue | 5.14 Billion | 5.06 Billion | 9.99 Billion | 15.9 Billion | 4.36 Billion | 5.9 Billion |
Gross Profit | 1.22 Billion | 1.24 Billion | 1.45 Billion | 2.74 Billion | 1.15 Billion | 1.28 Billion |
Operating Expenses | 951 Million | 512.2 Million | 344.7 Million | 590.2 Million | 471.2 Million | 245.5 Million |
Selling, General and Administrative Expenses | 474.6 Million | 474.5 Million | 344.7 Million | - | 427.2 Million | 245.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 476.4 Million | - | 7.2 Million | -2.1 Million | - | - |
Cost and Expenses | 6.09 Billion | 5.57 Billion | 10.34 Billion | 16.49 Billion | 4.83 Billion | 6.15 Billion |
Operating Income | 269 Million | 725.8 Million | 1.11 Billion | 2.15 Billion | 682.2 Million | 1.03 Billion |
Interest Expense | 886.6 Million | - | - | 374.2 Million | - | 265.6 Million |
Income Tax Expense | 69.4 Million | 90.5 Million | 138.6 Million | 374 Million | 120.3 Million | 235.4 Million |
Earnings before Tax | 271.4 Million | 289.4 Million | 396.5 Million | 1.28 Billion | 343.7 Million | 892.8 Million |
Net Income | 189.5 Million | 169.5 Million | 248.9 Million | 816.2 Million | 212.2 Million | 644.9 Million |
Earnings Per Share Basic | 0.19 | 0.21 | 0.31 | - | 0.31 | 1.06 |
Earnings Per Share Diluted | 0.21 | 0.20 | 0.21 | - | 0.31 | 1.06 |
Weighted Average Shares Outstanding | 998.84 Million | 815.84 Million | 815.69 Million | 711.05 Million | 685.86 Million | 606.42 Million |
Weighted Average Shares Outstanding (Diluted) | 902.38 Million | 835.06 Million | 1.17 Billion | 722.91 Million | 685.86 Million | 611.11 Million |
Gross Margin | 0.19 | 0.20 | 0.13 | 0.15 | 0.21 | 0.18 |
EBIT Margin | 0.12 | 0.12 | 0.45 | - | 0.13 | 0.45 |
Profit Margin | 0.03 | 0.03 | 0.02 | 0.04 | 0.04 | 0.09 |
EBITDA | 776.85 Million | 746.95 Million | 5.09 Billion | - | 691.07 Million | 3.22 Billion |
Earnings Before Tax Margin | 0.04 | 0.12 | 0.10 | 0.12 | 0.12 | 0.14 |
OZKAP
PSF
BAM
BONG
002988
6959