CAD 73.96
(0.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 383 Million | 3.62 Billion | 2.78 Billion | 2.25 Billion | 2.17 Billion |
Cost of Revenue | 326 Million | 1.01 Billion | 703 Million | 519 Million | 550 Million |
Gross Profit | 57 Million | 2.61 Billion | 2.08 Billion | 1.73 Billion | 1.62 Billion |
Operating Expenses | 113 Million | 68 Million | 18 Million | 368 Million | 394 Million |
Selling, General and Administrative Expenses | 56 Million | 81 Million | 132 Million | 114 Million | 92 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 57 Million | 1.09 Billion | 1.5 Billion | -226 Million | - |
Cost and Expenses | 383 Million | 1.01 Billion | 721 Million | 887 Million | 944 Million |
Operating Income | 900 Million | 2.72 Billion | 3.73 Billion | 1.17 Billion | 1.35 Billion |
Interest Expense | 71 Million | 200 Million | 382 Million | 377 Million | - |
Income Tax Expense | - | 627 Million | 504 Million | 226 Million | 375 Million |
Earnings before Tax | 451 Million | 2.54 Billion | 3.35 Billion | 799 Million | 1.72 Billion |
Net Income | 449 Million | 19 Million | 1.86 Billion | 398 Million | 1.91 Billion |
Earnings Per Share Basic | 1.13 | 0.05 | 4.64 | 0.99 | 4.75 |
Earnings Per Share Diluted | 1.13 | 0.05 | 4.64 | 0.99 | 4.75 |
Weighted Average Shares Outstanding | 399.11 Million | 380 Million | 402.72 Million | 402.72 Million | 402.72 Million |
Weighted Average Shares Outstanding (Diluted) | 399.11 Million | 380 Million | 402.72 Million | 402.72 Million | 402.72 Million |
Gross Margin | 0.15 | 0.72 | 0.75 | 0.77 | 0.75 |
EBIT Margin | 1.36 | 0.76 | 1.34 | 0.53 | 0.63 |
Profit Margin | 1.17 | 0.01 | 0.67 | 0.18 | 0.88 |
EBITDA | 522 Million | 35 Million | 2.07 Billion | 1.37 Billion | 1.36 Billion |
Earnings Before Tax Margin | 2.35 | 0.75 | 1.34 | 0.52 | 0.62 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 916 Million | - | 160 Million | 383 Million | 893 Million | 985 Million |
Cost of Revenue | 368 Million | 8 Million | 172 Million | 326 Million | 307 Million | 348 Million |
Gross Profit | 548 Million | -8 Million | -12 Million | 57 Million | 586 Million | 637 Million |
Operating Expenses | 130 Million | 252 Million | 99 Million | 5 Million | -43 Million | 75 Million |
Selling, General and Administrative Expenses | - | - | 19 Million | - | 18 Million | 19 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 64 Million | - | 99 Million | - | -43 Million | 75 Million |
Cost and Expenses | 368 Million | 8 Million | 177 Million | 331 Million | 307 Million | 348 Million |
Operating Income | -6 Million | -8 Million | 87 Million | 522 Million | 565 Million | 741 Million |
Interest Expense | 5 Million | - | -8 Million | 71 Million | 3 Million | 5 Million |
Income Tax Expense | 142 Million | 63 Million | 2 Million | 2 Million | 52 Million | 156 Million |
Earnings before Tax | 660 Million | 102 Million | 95 Million | 451 Million | 562 Million | 736 Million |
Net Income | 495 Million | 102 Million | 93 Million | 449 Million | 494 Million | 455 Million |
Earnings Per Share Basic | 0.30 | 0.26 | 0.23 | - | 1.26 | 1.48 |
Earnings Per Share Diluted | 0.30 | 0.25 | 0.23 | - | 1.26 | 1.46 |
Weighted Average Shares Outstanding | 413.33 Million | 392.3 Million | 390.29 Million | 391.7 Million | 390.7 Million | 392.1 Million |
Weighted Average Shares Outstanding (Diluted) | 413.33 Million | 408 Million | 390.29 Million | 396.5 Million | 391.66 Million | 396.3 Million |
Gross Margin | 0.60 | - | -0.08 | 0.15 | 0.66 | 0.65 |
EBIT Margin | 0.73 | - | 0.54 | - | 0.63 | 0.75 |
Profit Margin | 0.54 | - | 0.58 | 1.17 | 0.55 | 0.46 |
EBITDA | 665 Million | -8 Million | 87 Million | - | 565 Million | 741 Million |
Earnings Before Tax Margin | -0.01 | - | 0.54 | 1.36 | 0.63 | 0.75 |
1339
FLYW
4440
AYV
OZKAP
PSF