Flywire Corporation (FLYW)
USD 20.71
(-3.63%)
USD 20.71
(-3.63%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 403.09 Million | 289.37 Million | 201.14 Million | 131.78 Million | 94.91 Million |
| Cost of Revenue | 147.33 Million | 107.93 Million | 70.19 Million | 47.8 Million | 36.72 Million |
| Gross Profit | 255.75 Million | 181.44 Million | 130.95 Million | 83.97 Million | 58.19 Million |
| Operating Expenses | 277.27 Million | 211.66 Million | 144.21 Million | 99.79 Million | 75.64 Million |
| Selling, General and Administrative Expenses | 215.24 Million | 161.4 Million | 112.92 Million | 75.29 Million | 60.64 Million |
| Research and Development Expenses | 62.02 Million | 50.25 Million | 31.29 Million | 24.5 Million | 15 Million |
| Other Expenses | - | -5.92 Million | 109 Thousand | 697 Thousand | 477 Thousand |
| Cost and Expenses | 424.61 Million | 319.59 Million | 214.4 Million | 147.59 Million | 112.37 Million |
| Operating Income | -21.51 Million | -30.22 Million | -13.25 Million | -15.81 Million | -17.45 Million |
| Interest Expense | 372 Thousand | 1.21 Million | 2.02 Million | 2.53 Million | 2.45 Million |
| Income Tax Expense | 4.21 Million | 1.98 Million | 2.03 Million | -7.16 Million | 550 Thousand |
| Earnings before Tax | -4.35 Million | -37.35 Million | -25.92 Million | -18.27 Million | -19.56 Million |
| Net Income | -8.56 Million | -39.34 Million | -27.95 Million | -11.1 Million | -20.11 Million |
| Earnings Per Share Basic | -0.07 | -0.36 | -0.26 | -0.11 | -0.20 |
| Earnings Per Share Diluted | -0.07 | -0.36 | -0.26 | -0.11 | -0.20 |
| Weighted Average Shares Outstanding | 114.82 Million | 107.93 Million | 106.44 Million | 101.1 Million | 101.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 114.82 Million | 107.93 Million | 106.44 Million | 101.1 Million | 101.1 Million |
| Gross Margin | 0.63 | 0.63 | 0.65 | 0.64 | 0.61 |
| EBIT Margin | 0.03 | -0.08 | -0.02 | -0.06 | -0.14 |
| Profit Margin | -0.02 | -0.14 | -0.14 | -0.08 | -0.21 |
| EBITDA | 13.57 Million | -22.04 Million | -14.66 Million | -8.94 Million | -13.37 Million |
| Earnings Before Tax Margin | -0.05 | -0.10 | -0.07 | -0.12 | -0.18 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 103.67 Million | 114.1 Million | 100.54 Million | 403.09 Million | 123.32 Million | 84.86 Million |
| Cost of Revenue | 44.37 Million | 46.15 Million | 36.78 Million | 147.33 Million | 42.9 Million | 33.8 Million |
| Gross Profit | 59.29 Million | 67.95 Million | 63.76 Million | 255.75 Million | 80.42 Million | 51.06 Million |
| Operating Expenses | 74.56 Million | 73.53 Million | 73.79 Million | 277.27 Million | 68.53 Million | 67.87 Million |
| Selling, General and Administrative Expenses | 63.21 Million | 61.3 Million | 56.89 Million | - | 53.94 Million | 51.85 Million |
| Research and Development Expenses | 11.35 Million | 12.23 Million | 16.89 Million | - | 14.59 Million | 16.01 Million |
| Other Expenses | -416 Thousand | - | -1.47 Million | 4.18 Million | - | - |
| Cost and Expenses | 118.94 Million | 119.68 Million | 110.57 Million | 424.61 Million | 111.43 Million | 101.67 Million |
| Operating Income | -15.27 Million | -5.58 Million | -10.02 Million | -21.51 Million | 11.88 Million | -16.8 Million |
| Interest Expense | 133 Thousand | 142 Thousand | 92 Thousand | 372 Thousand | 99 Thousand | 78 Thousand |
| Income Tax Expense | 4.67 Million | 1.61 Million | 1.93 Million | 4.21 Million | 752 Thousand | 1.1 Million |
| Earnings before Tax | -9.2 Million | -4.6 Million | 3.22 Million | -4.35 Million | 11.39 Million | -15.7 Million |
| Net Income | -13.88 Million | -6.21 Million | 1.28 Million | -8.56 Million | 10.64 Million | -16.81 Million |
| Earnings Per Share Basic | -0.11 | -0.05 | 0.01 | - | 0.09 | -0.15 |
| Earnings Per Share Diluted | -0.11 | -0.05 | 0.01 | - | 0.09 | -0.15 |
| Weighted Average Shares Outstanding | 124.56 Million | 123.14 Million | 121.69 Million | 114.82 Million | 116.49 Million | 111.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 124.56 Million | 123.14 Million | 128.87 Million | 114.82 Million | 116.49 Million | 111.13 Million |
| Gross Margin | 0.57 | 0.60 | 0.63 | 0.63 | 0.65 | 0.60 |
| EBIT Margin | -0.10 | -0.01 | 0.07 | - | 0.16 | -0.13 |
| Profit Margin | -0.13 | -0.05 | 0.01 | -0.02 | 0.09 | -0.20 |
| EBITDA | -10.79 Million | -1.08 Million | 7.3 Million | - | 19.62 Million | -10.72 Million |
| Earnings Before Tax Margin | -0.15 | -0.05 | -0.10 | -0.05 | 0.10 | -0.20 |
4440
PURE
000539
PSF
BAM
1339