USD 0.05
(-1.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.56 Million | 3.4 Million | 98.44 Thousand | 170.71 Thousand | 892.27 Thousand | 1.13 Million |
Cost of Revenue | 6.18 Million | 3.19 Million | 88.75 Thousand | 235.97 Thousand | 975.58 Thousand | 1.18 Million |
Gross Profit | 1.38 Million | 207.68 Thousand | 9695.00 | -65.25 Thousand | -83.31 Thousand | -53.27 Thousand |
Operating Expenses | 7.59 Million | 5.74 Million | 77.29 Thousand | 116.18 Thousand | 1.07 Million | 832.31 Thousand |
Selling, General and Administrative Expenses | 7.34 Million | 5.67 Million | 77.29 Thousand | 56.18 Thousand | 1.07 Million | 832.31 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 250.55 Thousand | 68.08 Thousand | 69.63 Thousand | 60 Thousand | 1.29 Million | 931.42 Thousand |
Cost and Expenses | 13.77 Million | 8.94 Million | 166.04 Thousand | 116.18 Thousand | 2.04 Million | 2.02 Million |
Operating Income | -6.21 Million | -5.53 Million | -75.24 Thousand | -116.18 Thousand | -3.83 Million | -885.58 Thousand |
Interest Expense | 9.67 Million | 1.21 Million | 15 Thousand | - | 904.98 Thousand | 439.3 Thousand |
Income Tax Expense | - | 1.24 Million | 7349.00 | -184.38 Thousand | 904.98 Thousand | 438.59 Thousand |
Earnings before Tax | -12.78 Million | -7.16 Million | -90.24 Thousand | -106.18 Thousand | -4.15 Million | -886.29 Thousand |
Net Income | -12.78 Million | -8.4 Million | -97.59 Thousand | -106.18 Thousand | -5.05 Million | -886.29 Thousand |
Earnings Per Share Basic | -0.36 | -0.24 | -0.00 | -0.00 | -0.35 | -0.06 |
Earnings Per Share Diluted | -0.36 | -0.24 | -0.00 | -0.00 | -0.35 | -0.06 |
Weighted Average Shares Outstanding | 36.01 Million | 34.95 Million | 49.7 Million | 87.1 Million | 14.3 Million | 14.23 Million |
Weighted Average Shares Outstanding (Diluted) | 36.01 Million | 34.95 Million | 49.7 Million | 87.1 Million | 14.3 Million | 14.23 Million |
Gross Margin | 0.18 | 0.06 | 0.10 | -0.38 | -0.09 | -0.05 |
EBIT Margin | -0.79 | -1.72 | -0.69 | -0.68 | -0.82 | -0.27 |
Profit Margin | -1.69 | -2.47 | -0.99 | -0.62 | -5.67 | -0.78 |
EBITDA | -5.96 Million | -5.64 Million | -75.24 Thousand | - | - | 127.88 Thousand |
Earnings Before Tax Margin | -0.82 | -1.63 | -0.76 | -0.68 | -4.30 | -0.78 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.86 Million | 432.79 Thousand | 2.42 Million | 7.56 Million | 930.27 Thousand | 4.15 Million |
Cost of Revenue | 2.67 Million | 473.4 Thousand | 2.45 Million | 6.43 Million | 698.25 Thousand | 3.08 Million |
Gross Profit | -810.07 Thousand | -40.6 Thousand | -28.07 Thousand | 1.13 Million | 232.02 Thousand | 1.07 Million |
Operating Expenses | 1.66 Million | 2.94 Million | 3.01 Million | 7.34 Million | 1.82 Million | 1.46 Million |
Selling, General and Administrative Expenses | 1.66 Million | 2.94 Million | 3.01 Million | - | 1.69 Million | 1.42 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -16.85 Million | 1.53 Million | -127.04 Thousand | - | - | 101.54 Thousand |
Cost and Expenses | 4.33 Million | 3.41 Million | 5.46 Million | 13.77 Million | 2.51 Million | 4.54 Million |
Operating Income | -2.47 Million | -2.98 Million | -3.03 Million | -6.21 Million | -1.58 Million | -385.55 Thousand |
Interest Expense | 2.85 Million | 1.49 Million | 1.38 Million | 5.52 Million | 1.79 Million | 1.45 Million |
Income Tax Expense | - | -1.00 | -3.00 | 2.00 | 129.42 Thousand | 1.45 Million |
Earnings before Tax | -22.22 Million | -4.47 Million | -4.42 Million | -12.78 Million | -3.38 Million | -1.56 Million |
Net Income | -22.22 Million | -4.47 Million | -4.42 Million | -12.78 Million | -3.38 Million | -1.56 Million |
Earnings Per Share Basic | -0.50 | -0.12 | -0.12 | - | -0.09 | -0.04 |
Earnings Per Share Diluted | -0.50 | -0.12 | -0.12 | - | -0.09 | -0.04 |
Weighted Average Shares Outstanding | 44.05 Million | 38.66 Million | 36.27 Million | 36.01 Million | 36.17 Million | 36.29 Million |
Weighted Average Shares Outstanding (Diluted) | 44.05 Million | 38.66 Million | 36.27 Million | 36.01 Million | 36.17 Million | 36.29 Million |
Gross Margin | -0.43 | -0.09 | -0.01 | 0.15 | 0.25 | 0.26 |
EBIT Margin | -1.28 | -6.68 | -1.21 | - | -1.61 | -0.17 |
Profit Margin | -11.93 | -10.34 | -1.83 | -1.69 | -3.64 | -0.38 |
EBITDA | -2.38 Million | -2.88 Million | -2.94 Million | - | -1.49 Million | -696.14 Thousand |
Earnings Before Tax Margin | -1.33 | -6.89 | -1.25 | -0.82 | -1.71 | -0.09 |
7163
BONG
002988
BLIS
MDU
NRVTF