USD 0.01
(-13.46%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.75 Million | 368.81 Thousand | 79.64 Thousand | 870.93 Thousand | 790.71 Thousand | - |
Total Current Assets | - | 206.72 Thousand | 47 Thousand | 197.76 Thousand | 6678.00 | - |
Cash And Short Term Investments | - | 206.72 Thousand | 47 Thousand | 197.76 Thousand | 6678.00 | - |
Cash and Cash Equivalents | - | 206.72 Thousand | 47 Thousand | 197.76 Thousand | 6678.00 | - |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | 1.75 Million | 162.09 Thousand | 32.64 Thousand | 673.17 Thousand | 784.03 Thousand | - |
Net PPE | 143.73 Thousand | 161.09 Thousand | 21.64 Thousand | 36.17 Thousand | 147.03 Thousand | - |
Good Will And Intangible Assets | - | - | - | 636 Thousand | 636 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 636 Thousand | 636 Thousand | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.61 Million | 1000.00 | 11 Thousand | 1000.00 | 1000.00 | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.04 Million | 1.16 Million | 950.58 Thousand | 105.92 Thousand | 127.35 Thousand | 45.15 Thousand |
Total Current Liabilities | 1.04 Million | 1.16 Million | 950.58 Thousand | 105.92 Thousand | 127.35 Thousand | 45.15 Thousand |
Account Payables | 17.53 Thousand | 12.94 Thousand | 30.35 Thousand | 1567.00 | 55.5 Thousand | 1899.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 681.24 Thousand | 697.23 Thousand | 845.2 Thousand | 95.65 Thousand | 63.15 Thousand | 34.55 Thousand |
Deferred Revenue | 8700.00 | 8700.00 | 8700.00 | 8700.00 | 8700.00 | 8700.00 |
Other Current Liabilities | 337.57 Thousand | 449.06 Thousand | 66.33 Thousand | - | - | - |
Total Non Current Liabilities | - | - | 884.25 Thousand | - | - | 45.15 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 884.25 Thousand | - | - | 45.15 Thousand |
Other Liabilities | - | - | -884.25 Thousand | - | - | -45.15 Thousand |
Total Equity | 714.67 Thousand | -799.12 Thousand | -870.94 Thousand | 765.01 Thousand | 663.36 Thousand | -45.15 Thousand |
Stock Holders Equity | 714.67 Thousand | -799.12 Thousand | -870.94 Thousand | 765.01 Thousand | 663.36 Thousand | -45.15 Thousand |
Common Stock | 168.41 Thousand | 43.81 Thousand | 9489.00 | 8147.00 | 7397.00 | 5035.00 |
Retained Earnings | -4.98 Million | -4.27 Million | -3.33 Million | -1.26 Million | -681.08 Thousand | -88.85 Thousand |
Accumulated other comprehensive income | -54.59 Thousand | 118.5 Thousand | 118.5 Thousand | 312.5 Thousand | 79.5 Thousand | - |
Common Stock Equity | 714.67 Thousand | -799.12 Thousand | -870.94 Thousand | 765.01 Thousand | 663.36 Thousand | -45.15 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 681.24 Thousand | 697.23 Thousand | 845.2 Thousand | 95.65 Thousand | 63.15 Thousand | 34.55 Thousand |
Net Debt | 681.24 Thousand | 490.5 Thousand | 798.2 Thousand | -102.1 Thousand | 56.47 Thousand | 34.55 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.75 Million | 1.75 Million | 149.03 Thousand | 153.34 Thousand | 157.64 Thousand | 368.81 Thousand |
Total Current Assets | - | - | - | - | - | 206.72 Thousand |
Cash And Short Term Investments | - | - | - | - | - | 206.72 Thousand |
Cash and Cash Equivalents | - | - | - | - | - | 206.72 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | 1.75 Million | 1.75 Million | 149.03 Thousand | 153.34 Thousand | 157.64 Thousand | 162.09 Thousand |
Net PPE | 143.73 Thousand | 143.73 Thousand | 148.03 Thousand | 152.34 Thousand | 156.64 Thousand | 161.09 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.61 Million | 1.61 Million | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.04 Million | 1.04 Million | 1.01 Million | 1.09 Million | 1.02 Million | 1.16 Million |
Total Current Liabilities | 1.04 Million | 1.04 Million | 1.01 Million | 1.09 Million | 1.02 Million | 1.16 Million |
Account Payables | 17.53 Thousand | 17.53 Thousand | 38.82 Thousand | 26.2 Thousand | 16.49 Thousand | 12.94 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 681.24 Thousand | 681.24 Thousand | 617.64 Thousand | 677.23 Thousand | 627.23 Thousand | 697.23 Thousand |
Deferred Revenue | 8700.00 | 8700.00 | 8700.00 | 8700.00 | 8700.00 | 8700.00 |
Other Current Liabilities | 337.57 Thousand | 337.57 Thousand | 349.95 Thousand | 386.51 Thousand | 368.99 Thousand | 449.06 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 714.67 Thousand | 714.67 Thousand | -866.09 Thousand | -945.3 Thousand | -863.77 Thousand | -799.12 Thousand |
Stock Holders Equity | 714.67 Thousand | 714.67 Thousand | -866.09 Thousand | -945.3 Thousand | -863.77 Thousand | -799.12 Thousand |
Common Stock | 168.41 Thousand | 168.41 Thousand | 65.18 Thousand | 54.8 Thousand | 54.8 Thousand | 43.81 Thousand |
Retained Earnings | -4.98 Million | -4.98 Million | -4.78 Million | -4.69 Million | -4.53 Million | -4.27 Million |
Accumulated other comprehensive income | -54.59 Thousand | -54.59 Thousand | -90.13 Thousand | -125.67 Thousand | -155.63 Thousand | 118.5 Thousand |
Common Stock Equity | 714.67 Thousand | 714.67 Thousand | -866.09 Thousand | -945.3 Thousand | -863.77 Thousand | -799.12 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 681.24 Thousand | 681.24 Thousand | 617.64 Thousand | 677.23 Thousand | 627.23 Thousand | 697.23 Thousand |
Net Debt | 681.24 Thousand | 681.24 Thousand | 617.64 Thousand | 677.23 Thousand | 627.23 Thousand | 490.5 Thousand |
MDU
NRVTF
CIPI
VIKASLIFE
ENET
CSGP