USD 70.77
(-3.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.91 Billion | 8.4 Billion | 7.25 Billion | 6.91 Billion | 3.85 Billion | 3.31 Billion |
Total Current Assets | 5.47 Billion | 5.18 Billion | 3.98 Billion | 3.88 Billion | 1.19 Billion | 1.21 Billion |
Cash And Short Term Investments | 5.21 Billion | 4.96 Billion | 3.82 Billion | 3.75 Billion | 1.07 Billion | 1.1 Billion |
Cash and Cash Equivalents | 5.21 Billion | 4.96 Billion | 3.82 Billion | 3.75 Billion | 1.07 Billion | 1.1 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 190 Million | 153.94 Million | 124.81 Million | 103.94 Million | 92.24 Million | 89.19 Million |
Inventory | - | 1.00 | 13.37 Million | 15.11 Million | 1.00 | - |
Other Current Assets | 70.2 Million | 63.95 Million | 22.8 Million | 13.54 Million | 36.19 Million | 23.69 Million |
Total Non-Current Assets | 3.44 Billion | 3.21 Billion | 3.26 Billion | 3.02 Billion | 2.65 Billion | 2.09 Billion |
Net PPE | 552 Million | 401.64 Million | 372.11 Million | 235.06 Million | 222.61 Million | 83.3 Million |
Good Will And Intangible Assets | 2.69 Billion | 2.64 Billion | 2.75 Billion | 2.66 Billion | 2.3 Billion | 1.9 Billion |
Good Will | 2.38 Billion | 2.31 Billion | 2.32 Billion | 2.23 Billion | 1.88 Billion | 1.61 Billion |
Intangible Assets | 313.7 Million | 329.3 Million | 435.66 Million | 426.74 Million | 421.19 Million | 288.91 Million |
Long-Term Investments | 169.7 Million | 2 Million | 11.28 Million | 14.98 Million | 10.07 Million | 10.07 Million |
Tax Assets | 4.3 Million | 9.72 Million | 5.03 Million | 4.98 Million | 5.4 Million | 7.46 Million |
Other Non Current Assets | 17.7 Million | 159.16 Million | 123.64 Million | 109.13 Million | 113.51 Million | 98.37 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.58 Billion | 1.53 Billion | 1.54 Billion | 1.54 Billion | 448.39 Million | 291.01 Million |
Total Current Liabilities | 455.8 Million | 372.61 Million | 338.68 Million | 330.85 Million | 207.05 Million | 154.15 Million |
Account Payables | 23.1 Million | 28.46 Million | 22.24 Million | 15.73 Million | 7.64 Million | 6.32 Million |
Tax Payables | 7.7 Million | 10.43 Million | 31.23 Million | 16.31 Million | 10.7 Million | 14.28 Million |
Short Term Debt | 40 Million | 36.04 Million | 26.26 Million | 32.64 Million | 29.67 Million | 14.28 Million |
Deferred Revenue | 104.2 Million | 103.56 Million | 95.47 Million | 74.85 Million | 67.27 Million | 58.13 Million |
Other Current Liabilities | 288.5 Million | 204.53 Million | 194.7 Million | 207.61 Million | 102.47 Million | 75.4 Million |
Total Non Current Liabilities | 1.12 Billion | 1.15 Billion | 1.2 Billion | 1.2 Billion | 241.33 Million | 136.85 Million |
Long-Term Debt | 1.07 Billion | 1.06 Billion | 1.09 Billion | 1.11 Billion | 133.72 Million | 17.38 Million |
Deferred Revenue Non Current | - | 76.2 Million | - | - | - | 45.61 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18.2 Million | -62.2 Million | 12.49 Million | 25.28 Million | 20.52 Million | 4 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.33 Billion | 6.87 Billion | 5.71 Billion | 5.37 Billion | 3.4 Billion | 3.02 Billion |
Stock Holders Equity | 7.33 Billion | 6.87 Billion | 5.71 Billion | 5.37 Billion | 3.4 Billion | 3.02 Billion |
Common Stock | 4.1 Million | 4.06 Million | 3.94 Million | 394 Thousand | 366 Thousand | 364 Thousand |
Retained Earnings | 2.2 Billion | 1.82 Billion | 1.46 Billion | 1.16 Billion | 940.47 Million | 613.45 Million |
Accumulated other comprehensive income | -17.6 Million | -29.07 Million | -5.75 Million | -889 Thousand | -8.58 Million | -11.68 Million |
Common Stock Equity | 7.33 Billion | 6.87 Billion | 5.71 Billion | 5.37 Billion | 3.4 Billion | 3.02 Billion |
Capital Lease Obligation | 119.9 Million | 116.37 Million | 133.68 Million | 156.87 Million | 163.39 Million | - |
Total Investments | 169.7 Million | 2 Million | 11.28 Million | 14.98 Million | 10.07 Million | 10.07 Million |
Total Debt | 1.11 Billion | 1.1 Billion | 1.12 Billion | 1.14 Billion | 163.39 Million | - |
Net Debt | -4.1 Billion | -3.86 Billion | -2.7 Billion | -2.61 Billion | -907.34 Million | -1.1 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 9.13 Billion | 9.06 Billion | 9.03 Billion | 8.91 Billion | 8.91 Billion | 8.77 Billion |
Total Current Assets | 5.19 Billion | 5.2 Billion | 5.21 Billion | 5.47 Billion | 5.47 Billion | 5.49 Billion |
Cash And Short Term Investments | 4.93 Billion | 4.91 Billion | 4.95 Billion | 5.21 Billion | 5.21 Billion | 5.22 Billion |
Cash and Cash Equivalents | 4.93 Billion | 4.91 Billion | 4.95 Billion | 5.21 Billion | 5.21 Billion | 5.22 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 178.8 Million | 209.5 Million | 203.2 Million | 190 Million | 190 Million | 192.83 Million |
Inventory | - | 1.00 | 1.00 | - | - | - |
Other Current Assets | 78.7 Million | 78.2 Million | 61.4 Million | 70.2 Million | 70.2 Million | 76.01 Million |
Total Non-Current Assets | 3.94 Billion | 3.86 Billion | 3.81 Billion | 3.44 Billion | 3.44 Billion | 3.27 Billion |
Net PPE | 1.01 Billion | 922.5 Million | 865.9 Million | 552 Million | 552 Million | 488.95 Million |
Good Will And Intangible Assets | 2.72 Billion | 2.72 Billion | 2.74 Billion | 2.69 Billion | 2.69 Billion | 2.59 Billion |
Good Will | 2.39 Billion | 2.38 Billion | 2.38 Billion | 2.38 Billion | 2.38 Billion | 2.31 Billion |
Intangible Assets | 324.7 Million | 342.5 Million | 365 Million | 313.7 Million | 313.7 Million | 275.09 Million |
Long-Term Investments | 2 Million | 9.6 Million | 2 Million | 169.7 Million | 169.7 Million | 167.85 Million |
Tax Assets | 4.3 Million | 4.3 Million | 4.3 Million | 4.3 Million | 4.3 Million | 9.72 Million |
Other Non Current Assets | 199 Million | 197.59 Million | 197.4 Million | 17.7 Million | 17.7 Million | 15.99 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 1.64 Billion | 1.67 Billion | 1.69 Billion | 1.58 Billion | 1.58 Billion | 1.56 Billion |
Total Current Liabilities | 539.4 Million | 561.7 Million | 573.8 Million | 455.8 Million | 455.8 Million | 413.06 Million |
Account Payables | 84.4 Million | 101 Million | 113.6 Million | 23.1 Million | 23.1 Million | 25.86 Million |
Tax Payables | 8.9 Million | 100 Thousand | 12.9 Million | 7.7 Million | 7.7 Million | 2.06 Million |
Short Term Debt | 38.9 Million | 41.2 Million | 44 Million | 40 Million | 40 Million | 40.18 Million |
Deferred Revenue | 113.6 Million | 122.9 Million | 117.1 Million | 104.2 Million | 104.2 Million | 97.58 Million |
Other Current Liabilities | 302.5 Million | 296.6 Million | 299.1 Million | 288.5 Million | 288.5 Million | 249.42 Million |
Total Non Current Liabilities | 1.1 Billion | 1.1 Billion | 1.11 Billion | 1.12 Billion | 1.12 Billion | 1.14 Billion |
Long-Term Debt | 991.5 Million | 991.2 Million | 990.8 Million | 1.07 Billion | 1.07 Billion | 1.06 Billion |
Deferred Revenue Non Current | -12.8 Million | 200 Thousand | 58.2 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 116.7 Million | 88.19 Million | 35.3 Million | 18.2 Million | 18.2 Million | 17.54 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 7.49 Billion | 7.39 Billion | 7.34 Billion | 7.33 Billion | 7.33 Billion | 7.21 Billion |
Stock Holders Equity | 7.49 Billion | 7.39 Billion | 7.34 Billion | 7.33 Billion | 7.33 Billion | 7.21 Billion |
Common Stock | 4.1 Million | 4.09 Million | 4.09 Million | 4.1 Million | 4.1 Million | 4.08 Million |
Retained Earnings | 2.28 Billion | 2.23 Billion | 2.21 Billion | 2.2 Billion | 2.2 Billion | 2.1 Billion |
Accumulated other comprehensive income | -4.1 Million | -22.1 Million | -21.9 Million | -17.6 Million | -17.6 Million | -28.31 Million |
Common Stock Equity | 7.49 Billion | 7.39 Billion | 7.34 Billion | 7.33 Billion | 7.33 Billion | 7.21 Billion |
Capital Lease Obligation | 118.9 Million | 53.6 Million | 58.2 Million | 119.9 Million | 119.9 Million | 117.68 Million |
Total Investments | 2 Million | 9.6 Million | 2 Million | 169.7 Million | 169.7 Million | 167.85 Million |
Total Debt | 991.5 Million | 1.08 Billion | 1.09 Billion | 1.11 Billion | 1.03 Billion | 1.1 Billion |
Net Debt | -3.94 Billion | -3.83 Billion | -3.85 Billion | -4.1 Billion | -4.18 Billion | -4.12 Billion |
BLIS
MDU
NRVTF
BRNGF
VIKASLIFE
ENET