Magnetic North Acquisition Corp. (BKBLF)
USD 0.04
(0.0%)
USD 0.04
(0.0%)
| Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | - | - | 92.82 Thousand | - | - | - |
| Cost of Revenue | 284.87 Thousand | 284.08 Thousand | - | 20.13 Thousand | 33.91 Thousand | 19.05 Thousand |
| Gross Profit | -284.87 Thousand | -284.08 Thousand | 92.82 Thousand | -20.13 Thousand | -33.91 Thousand | -19.05 Thousand |
| Operating Expenses | 1.31 Million | 1.91 Million | 2.09 Million | 203.91 Thousand | 84.16 Thousand | 97.78 Thousand |
| Selling, General and Administrative Expenses | 1.21 Million | 1.9 Million | 2.06 Million | 198.66 Thousand | 79.17 Thousand | 92.98 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 1.59 Million | 2.2 Million | 2.09 Million | 224.05 Thousand | 118.07 Thousand | 116.83 Thousand |
| Operating Income | 2.66 Million | -1.29 Million | -1.54 Million | 1.02 Million | -114.75 Thousand | -112.04 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 4.25 Million | 906.41 Thousand | 406.32 Thousand | 1.24 Million | - | -7653.00 |
| Earnings before Tax | -5.85 Million | -3.1 Million | -701.82 Thousand | -1.46 Million | -114.75 Thousand | -113.97 Thousand |
| Net Income | -5.85 Million | -3.1 Million | -701.82 Thousand | -1.46 Million | -114.75 Thousand | -113.97 Thousand |
| Earnings Per Share Basic | -0.10 | -0.05 | -0.01 | -0.16 | -0.03 | -0.03 |
| Earnings Per Share Diluted | -0.10 | -0.05 | -0.01 | -0.16 | -0.03 | -0.03 |
| Weighted Average Shares Outstanding | 59.09 Million | 59.08 Million | 59.05 Million | 9.06 Million | 3.55 Million | 3.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 59.09 Million | 59.08 Million | 59.05 Million | 9.06 Million | 3.55 Million | 3.28 Million |
| Gross Margin | - | - | 1.00 | - | - | - |
| EBIT Margin | - | - | -35.02 | - | - | - |
| Profit Margin | - | - | -7.56 | - | - | - |
| EBITDA | 2.66 Million | -1.29 Million | -3.25 Million | 1.02 Million | -114.55 Thousand | -112.04 Thousand |
| Earnings Before Tax Margin | - | - | -16.65 | - | - | - |
| Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 760 Thousand | - | - | - | - | - |
| Cost of Revenue | 63.31 Thousand | 81.04 Thousand | 133.96 Thousand | 284.87 Thousand | 19.29 Thousand | 59.96 Thousand |
| Gross Profit | 696.68 Thousand | -81.04 Thousand | -133.96 Thousand | -284.87 Thousand | -19.29 Thousand | -59.96 Thousand |
| Operating Expenses | 249.03 Thousand | 177.31 Thousand | 410.43 Thousand | 1.31 Million | 185.7 Thousand | 430.47 Thousand |
| Selling, General and Administrative Expenses | 240.93 Thousand | 175.73 Thousand | 321.37 Thousand | - | 183.73 Thousand | 425.07 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 312.34 Thousand | 258.35 Thousand | 544.4 Thousand | 1.59 Million | 204.99 Thousand | 490.44 Thousand |
| Operating Income | 447.65 Thousand | -258.35 Thousand | 8.71 Million | 2.66 Million | -5.2 Million | -490.44 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | - | - | 9.25 Million | 4.25 Million | -5 Million | - |
| Earnings before Tax | 447.65 Thousand | -258.3 Thousand | -9.79 Million | -5.85 Million | 4.79 Million | -490.44 Thousand |
| Net Income | 447.65 Thousand | -258.3 Thousand | -9.79 Million | -5.85 Million | 4.79 Million | -490.44 Thousand |
| Earnings Per Share Basic | 0.01 | -0.00 | - | - | 0.08 | -0.01 |
| Earnings Per Share Diluted | 0.01 | -0.00 | - | - | 0.08 | -0.01 |
| Weighted Average Shares Outstanding | 59.09 Million | 59.09 Million | - | 59.09 Million | 59.09 Million | 59.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 59.09 Million | 59.09 Million | - | 59.09 Million | 59.09 Million | 59.05 Million |
| Gross Margin | 0.92 | - | - | - | - | - |
| EBIT Margin | 0.59 | - | - | - | - | - |
| Profit Margin | 0.59 | - | - | - | - | - |
| EBITDA | 447.65 Thousand | -258.35 Thousand | 8.71 Million | - | -5.2 Million | -489.72 Thousand |
| Earnings Before Tax Margin | 0.59 | - | - | - | - | - |
GHST
0120
TVE
CSKL
LLOYDSENGG
281740