Lake Materials Co., Ltd. (281740.KQ)
KRW 11100.0
(-3.39%)
KRW 11100.0
(-3.39%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 117.78 Billion | 131.5 Billion | 81.85 Billion | 46.48 Billion | 34.85 Billion |
| Cost of Revenue | 75.67 Billion | 86.71 Billion | 55.08 Billion | 36.12 Billion | 26.85 Billion |
| Gross Profit | 42.11 Billion | 44.79 Billion | 26.77 Billion | 10.36 Billion | 7.99 Billion |
| Operating Expenses | 12.59 Billion | 9.4 Billion | 6.08 Billion | 5.71 Billion | 5.25 Billion |
| Selling, General and Administrative Expenses | 2.94 Billion | 2.17 Billion | 1.51 Billion | 1.41 Billion | 3.66 Billion |
| Research and Development Expenses | 3.7 Billion | 2.39 Billion | 1.54 Billion | 1.63 Billion | 1.35 Billion |
| Other Expenses | 5.94 Billion | -2.44 Billion | -3.79 Million | -1.57 Billion | - |
| Cost and Expenses | 88.26 Billion | 96.11 Billion | 61.16 Billion | 41.83 Billion | 32.11 Billion |
| Operating Income | 29.52 Billion | 35.39 Billion | 20.68 Billion | 4.65 Billion | 2.55 Billion |
| Interest Expense | 6.29 Billion | 2.87 Billion | 1.35 Billion | 1.08 Billion | 1.19 Billion |
| Income Tax Expense | -3.46 Million | 2.92 Billion | 1.78 Billion | -135.1 Million | 195.43 Million |
| Earnings before Tax | 24.36 Billion | 30.08 Billion | 19.86 Billion | 1.84 Billion | 1.56 Billion |
| Net Income | 24.12 Billion | 27 Billion | 18.04 Billion | 1.98 Billion | 1.75 Billion |
| Earnings Per Share Basic | 367.00 | 411.00 | 275.00 | 31.00 | 363.45 |
| Earnings Per Share Diluted | 367.00 | 411.00 | 275.00 | 31.00 | 363.45 |
| Weighted Average Shares Outstanding | 65.74 Million | 65.71 Million | 65.63 Million | 64.01 Million | 4.84 Million |
| Weighted Average Shares Outstanding (Diluted) | 65.74 Million | 65.71 Million | 65.63 Million | 64.01 Million | 4.84 Million |
| Gross Margin | 0.36 | 0.34 | 0.33 | 0.22 | 0.23 |
| EBIT Margin | 0.33 | 0.31 | 0.33 | 0.16 | 0.18 |
| Profit Margin | 0.20 | 0.21 | 0.22 | 0.04 | 0.05 |
| EBITDA | 39.32 Billion | 42.88 Billion | 26.06 Billion | 9.19 Billion | 6.44 Billion |
| Earnings Before Tax Margin | 0.25 | 0.27 | 0.25 | 0.10 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 30.72 Billion | 30.83 Billion | 31.61 Billion | 117.78 Billion | 26.85 Billion | 29.08 Billion |
| Cost of Revenue | 22.16 Billion | 22.24 Billion | 19.4 Billion | 75.67 Billion | 19.74 Billion | 17.54 Billion |
| Gross Profit | 8.55 Billion | 8.59 Billion | 12.2 Billion | 42.11 Billion | 7.1 Billion | 11.53 Billion |
| Operating Expenses | -3.49 Billion | -3.66 Billion | 3.01 Billion | 12.59 Billion | 3.04 Billion | 3.57 Billion |
| Selling, General and Administrative Expenses | 3.49 Billion | 3.66 Billion | 704.34 Million | - | 624.9 Million | 935.36 Million |
| Research and Development Expenses | 1.09 Billion | 1.02 Billion | 872.33 Million | - | 794.87 Million | 1.24 Billion |
| Other Expenses | -6.99 Billion | -7.33 Billion | 25.81 Million | -66.83 Million | 16.25 Million | -58.34 Million |
| Cost and Expenses | 22.16 Billion | 22.24 Billion | 22.42 Billion | 88.26 Billion | 22.79 Billion | 21.11 Billion |
| Operating Income | 5.05 Billion | 4.92 Billion | 9.19 Billion | 29.52 Billion | 4.05 Billion | 7.96 Billion |
| Interest Expense | - | 2.08 Billion | 2.02 Billion | 6.29 Billion | 1.65 Billion | 1.43 Billion |
| Income Tax Expense | -371.94 Million | 119.13 Million | 54.24 Million | -3.46 Million | -1.01 Billion | 1.16 Billion |
| Earnings before Tax | 3.99 Billion | 4.29 Billion | 6.61 Billion | 24.36 Billion | 3.38 Billion | 6.61 Billion |
| Net Income | 4.36 Billion | 4.17 Billion | 6.3 Billion | 24.12 Billion | 4.35 Billion | 5.43 Billion |
| Earnings Per Share Basic | 66.37 | 63.53 | 95.95 | - | 66.00 | 83.00 |
| Earnings Per Share Diluted | 66.37 | 63.53 | 95.95 | - | 66.00 | 83.00 |
| Weighted Average Shares Outstanding | 65.72 Million | 65.73 Million | 65.73 Million | 65.73 Million | 65.73 Million | 65.73 Million |
| Weighted Average Shares Outstanding (Diluted) | 65.72 Million | 65.73 Million | 65.73 Million | 65.73 Million | 65.73 Million | 65.73 Million |
| Gross Margin | 0.28 | 0.28 | 0.39 | 0.36 | 0.26 | 0.40 |
| EBIT Margin | 0.28 | 0.28 | 0.35 | - | 0.28 | 0.36 |
| Profit Margin | 0.14 | 0.14 | 0.20 | 0.20 | 0.16 | 0.19 |
| EBITDA | 8.55 Billion | 8.59 Billion | 11.21 Billion | - | 7.51 Billion | 10.42 Billion |
| Earnings Before Tax Margin | 0.16 | 0.16 | 0.29 | 0.25 | 0.15 | 0.27 |
BKBLF
GHST
0120
INBX
CSKL
LLOYDSENGG