USD 38.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 14.78 Million | 19.23 Million | 17.5 Million | 18.06 Million | 19.63 Million | 17.77 Million |
Cost of Revenue | -9.59 Million | 2.9 Million | 2.59 Million | 4.46 Million | 4.54 Million | 3.21 Million |
Gross Profit | 24.38 Million | 16.33 Million | 14.91 Million | 13.6 Million | 15.08 Million | 14.56 Million |
Operating Expenses | 13.05 Million | 4 Million | 3.63 Million | 3.5 Million | 2.98 Million | 3.09 Million |
Selling, General and Administrative Expenses | 13.05 Million | 674 Thousand | 404 Thousand | 361 Thousand | 324 Thousand | 10.44 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -4 Million | -3.63 Million | -3.5 Million | -2.98 Million | -3.09 Million |
Cost and Expenses | 13.05 Million | 17.44 Million | 15.71 Million | 16.77 Million | 17.44 Million | 15.6 Million |
Operating Income | 1.73 Million | 2.13 Million | 2.11 Million | 1.61 Million | 2.35 Million | 2.41 Million |
Interest Expense | 860 Thousand | 2.4 Million | 2.25 Million | 3.78 Million | 4.54 Million | - |
Income Tax Expense | -72 Thousand | 287 Thousand | 269 Thousand | 157 Thousand | 344 Thousand | 325 Thousand |
Earnings before Tax | -224 Thousand | 1.79 Million | 1.79 Million | 1.29 Million | 2.18 Million | 2.16 Million |
Net Income | -152 Thousand | 1.5 Million | 1.52 Million | 1.13 Million | 1.84 Million | 1.84 Million |
Earnings Per Share Basic | -0.22 | 2.14 | 2.17 | 1.61 | 2.63 | 2.64 |
Earnings Per Share Diluted | -0.22 | 2.14 | 2.17 | 1.61 | 2.62 | 2.64 |
Weighted Average Shares Outstanding | 705.77 Thousand | 703.73 Thousand | 702.37 Thousand | 702.58 Thousand | 701.52 Thousand | 699.41 Thousand |
Weighted Average Shares Outstanding (Diluted) | 705.77 Thousand | 703.73 Thousand | 702.37 Thousand | 702.58 Thousand | 702.28 Thousand | 699.41 Thousand |
Gross Margin | 1.65 | 0.85 | 0.85 | 0.75 | 0.77 | 0.82 |
EBIT Margin | -0.02 | -0.02 | -0.02 | -0.02 | -0.01 | -0.01 |
Profit Margin | -0.01 | 0.08 | 0.09 | 0.06 | 0.09 | 0.10 |
EBITDA | -262 Thousand | - | - | - | - | 2.96 Million |
Earnings Before Tax Margin | 0.12 | 0.11 | 0.12 | 0.09 | 0.12 | 0.14 |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY | 2018 FY |
---|---|---|---|---|---|---|
Revenue | 24.38 Million | 19.23 Million | 17.5 Million | 18.06 Million | 19.63 Million | 17.77 Million |
Cost of Revenue | - | 2.9 Million | 2.59 Million | 4.46 Million | 4.54 Million | 3.21 Million |
Gross Profit | 24.38 Million | 16.33 Million | 14.91 Million | 13.6 Million | 15.08 Million | 14.56 Million |
Operating Expenses | 3.89 Million | 4 Million | 3.63 Million | 3.5 Million | 2.98 Million | 3.09 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.89 Million | -4 Million | -3.63 Million | -3.5 Million | -2.98 Million | -3.09 Million |
Cost and Expenses | 24.6 Million | 17.44 Million | 15.71 Million | 16.77 Million | 17.44 Million | 15.6 Million |
Operating Income | 182 Thousand | 2.13 Million | 2.11 Million | 1.61 Million | 2.35 Million | 2.41 Million |
Interest Expense | 860 Thousand | 2.4 Million | 2.25 Million | 3.78 Million | 4.54 Million | - |
Income Tax Expense | -72 Thousand | 287 Thousand | 269 Thousand | 157 Thousand | 344 Thousand | 325 Thousand |
Earnings before Tax | -224 Thousand | 1.79 Million | 1.79 Million | 1.29 Million | 2.18 Million | 2.16 Million |
Net Income | -152 Thousand | 1.5 Million | 1.52 Million | 1.13 Million | 1.84 Million | 1.84 Million |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 705.77 Thousand | 703.73 Thousand | 702.37 Thousand | 702.58 Thousand | 701.52 Thousand | 699.41 Thousand |
Weighted Average Shares Outstanding (Diluted) | 705.77 Thousand | 703.73 Thousand | 702.37 Thousand | 702.58 Thousand | 702.28 Thousand | 699.41 Thousand |
Gross Margin | 1.00 | 0.85 | 0.85 | 0.75 | 0.77 | 0.82 |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | -0.01 | 0.08 | 0.09 | 0.06 | 0.09 | 0.10 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.01 | 0.11 | 0.12 | 0.09 | 0.12 | 0.14 |
LLOYDSENGG
281740
BKBLF
002890
ANX
INBX