AUD 0.01
(18.18%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | 19.66 Thousand | - | 45.7 Thousand | 76.5 Thousand |
Cost of Revenue | 176.67 Thousand | 136.01 Thousand | 111.44 Thousand | 69.04 Thousand | 9958.00 | 9833.00 |
Gross Profit | -176.67 Thousand | -136.01 Thousand | -91.78 Thousand | -69.04 Thousand | 35.75 Thousand | 66.67 Thousand |
Operating Expenses | 2.53 Million | 2.89 Million | 2.33 Million | 2.41 Million | 1.62 Million | 1 Million |
Selling, General and Administrative Expenses | 2.53 Million | 2.82 Million | 1.32 Million | 1.29 Million | 322.27 Thousand | 232.28 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -93.32 Thousand | -66.67 Thousand | 3.95 Million | 2.66 Million | 3.53 Million | -458.12 Thousand |
Cost and Expenses | 2.53 Million | 3.03 Million | 2.33 Million | 2.41 Million | 1.62 Million | 1 Million |
Operating Income | -2.53 Million | -3.03 Million | 1.64 Million | 253.68 Thousand | -1.58 Million | 170.19 Thousand |
Interest Expense | 225.8 Thousand | 124.2 Thousand | 156.62 Thousand | 12.52 Thousand | - | - |
Income Tax Expense | - | -5.00 | 4.11 Million | 2.67 Million | -12.89 Thousand | 1.07 Million |
Earnings before Tax | -2.78 Million | -2.85 Million | 1.48 Million | 241.15 Thousand | 1.96 Million | -2.93 Million |
Net Income | -2.78 Million | -2.85 Million | 1.48 Million | 241.15 Thousand | 1.96 Million | -2.93 Million |
Earnings Per Share Basic | -0.01 | -0.01 | 0.00 | 0.00 | 0.01 | -0.03 |
Earnings Per Share Diluted | -0.01 | -0.01 | 0.00 | 0.00 | 0.01 | -0.03 |
Weighted Average Shares Outstanding | 496.77 Million | 407.75 Million | 370.25 Million | 278.92 Million | 208.81 Million | 105.32 Million |
Weighted Average Shares Outstanding (Diluted) | 496.72 Million | 407.75 Million | 428.85 Million | 300.37 Million | 208.81 Million | 105.32 Million |
Gross Margin | - | - | -4.67 | - | 0.78 | 0.87 |
EBIT Margin | - | - | 89.15 | - | -34.36 | 2.35 |
Profit Margin | - | - | 75.51 | - | 43.05 | -38.38 |
EBITDA | -2.38 Million | -2.59 Million | 1.75 Million | 322.72 Thousand | -1.57 Million | -906.74 Thousand |
Earnings Before Tax Margin | - | - | 83.48 | - | -34.58 | 2.22 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 105.58 Thousand | - | 71.09 Thousand | - | 5217.00 | 136.01 Thousand |
Gross Profit | -105.58 Thousand | - | -71.09 Thousand | - | -5217.00 | -136.01 Thousand |
Operating Expenses | 619.07 | 619.07 | 608.29 | 608.29 | 1.5 Million | 2.89 Million |
Selling, General and Administrative Expenses | 619.07 | 619.07 | 647.94 | 647.94 | 1.5 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | -66.67 Thousand |
Cost and Expenses | 619.07 | 619.07 | 608.29 | 608.29 | 1.51 Million | 3.03 Million |
Operating Income | -619.07 | -619.07 | -647.94 | -647.94 | -1.51 Million | -3.03 Million |
Interest Expense | 59.87 Thousand | - | 165.93 Thousand | - | 163.75 Thousand | 124.2 Thousand |
Income Tax Expense | 160.05 Thousand | -135.00 | 5.00 | - | 3.00 | -5.00 |
Earnings before Tax | -703.98 | -703.98 | -689.97 | -689.97 | -1.46 Million | -2.85 Million |
Net Income | -703.98 | -703.98 | -689.97 | -689.97 | -1.46 Million | -2.85 Million |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 548.7 Million | 548.7 Million | 445.14 Million | 445.14 Million | 409.39 Million | 407.75 Million |
Weighted Average Shares Outstanding (Diluted) | 548.7 Million | 548.7 Million | 445.14 Million | 445.14 Million | 409.39 Million | 407.75 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -751.40 | -751.40 | -612.40 | -612.40 | -1.5 Million | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
INBX
CSKL
LLOYDSENGG
TEUTF
MMTC
002890