AUD 0.01
(18.18%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 43.27 Million | 36.67 Million | 40.14 Million | 35.56 Million | 5.83 Million | 2.76 Million |
Total Current Assets | 4.56 Million | 1.98 Million | 8.95 Million | 9.37 Million | 5.83 Million | 1.58 Million |
Cash And Short Term Investments | 4.09 Million | 1.71 Million | 8.6 Million | 9.23 Million | 5.74 Million | 1.46 Million |
Cash and Cash Equivalents | 4.09 Million | 1.71 Million | 7.31 Million | 6.7 Million | 3.12 Million | 1.14 Million |
Short Term Investments | - | - | 1.28 Million | 2.53 Million | 2.62 Million | 324.07 Thousand |
Net Receivables | 320.94 Thousand | 135.79 Thousand | 333.2 Thousand | 135.74 Thousand | 71.3 Thousand | 58.69 Thousand |
Inventory | 81.57 Thousand | - | 9920.55 | -2299.32 | - | - |
Other Current Assets | 384.86 Thousand | 143.15 Thousand | 1632.45 | 2672.32 | 13.11 Thousand | 54.6 Thousand |
Total Non-Current Assets | 38.71 Million | 34.68 Million | 31.19 Million | 26.19 Million | 2193.00 | 1.18 Million |
Net PPE | 38.71 Million | 569.66 Thousand | 31.19 Million | 26.19 Million | 2193.00 | 12.15 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | 1.16 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 34.11 Million | - | - | - | - |
Other Assets | - | - | - | - | -0.00 | -0.00 |
Total Liabilities | 20.98 Million | 19.66 Million | 21.43 Million | 22.68 Million | 209.23 Thousand | 157.28 Thousand |
Total Current Liabilities | 8.24 Million | 4.9 Million | 6.35 Million | 4.45 Million | 209.23 Thousand | 157.28 Thousand |
Account Payables | 297.24 Thousand | 237.98 Thousand | 866.05 Thousand | 260.57 Thousand | 130.97 Thousand | 157.28 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.74 Million | 71.88 Thousand | 59.55 Thousand | 54.31 Thousand | - | - |
Deferred Revenue | 93.52 Thousand | - | 4.44 Million | - | - | - |
Other Current Liabilities | 5.11 Million | 4.59 Million | 986.58 Thousand | 4.14 Million | 78.25 Thousand | - |
Total Non Current Liabilities | 12.73 Million | 14.76 Million | 15.07 Million | 18.22 Million | - | - |
Long-Term Debt | - | 1.6 Million | 82.19 Thousand | 141.74 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.73 Million | 13.16 Million | 14.99 Million | 18.08 Million | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 22.29 Million | 17 Million | 18.71 Million | 12.88 Million | 5.62 Million | 2.6 Million |
Stock Holders Equity | 22.29 Million | 17 Million | 18.71 Million | 12.88 Million | 5.62 Million | 2.6 Million |
Common Stock | 56.68 Million | 48.98 Million | 48.88 Million | 44.65 Million | 38.37 Million | 37.32 Million |
Retained Earnings | -41.7 Million | -39.45 Million | -36.59 Million | -38.08 Million | -38.32 Million | -40.29 Million |
Accumulated other comprehensive income | 7.31 Million | 7.47 Million | 6.42 Million | 6.3 Million | 5.57 Million | 5.57 Million |
Common Stock Equity | 22.29 Million | 17 Million | 18.71 Million | 12.88 Million | 5.62 Million | 2.6 Million |
Capital Lease Obligation | 174.27 Thousand | 18.91 Thousand | 141.74 Thousand | 196.06 Thousand | - | - |
Total Investments | - | - | 1.28 Million | 2.53 Million | 2.62 Million | 1.49 Million |
Total Debt | 2.74 Million | 1.69 Million | 141.74 Thousand | 196.06 Thousand | - | - |
Net Debt | -1.35 Million | -17.97 Thousand | -7.17 Million | -6.5 Million | -3.12 Million | -1.14 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 43.27 Million | 43.27 Million | 38.82 Million | 38.82 Million | 36.67 Million | 40.14 Million |
Total Current Assets | 4.56 Million | 4.56 Million | 2.05 Million | 2.05 Million | 1.98 Million | 8.95 Million |
Cash And Short Term Investments | 4.09 Million | 4.09 Million | 1.82 Million | 1.82 Million | 1.71 Million | 8.6 Million |
Cash and Cash Equivalents | 4.09 Million | 4.09 Million | 1.82 Million | 1.82 Million | 1.71 Million | 7.31 Million |
Short Term Investments | - | - | - | - | - | 1.28 Million |
Net Receivables | 320.94 Thousand | - | 232.13 Thousand | - | 135.79 Thousand | 333.2 Thousand |
Inventory | 81.57 Thousand | - | -232.13 | - | - | -131.6 Thousand |
Other Current Assets | 384.86 Thousand | 384.86 Thousand | 232.13 Thousand | 232.13 Thousand | 143.15 Thousand | 143.15 Thousand |
Total Non-Current Assets | 38.71 Million | 38.71 Million | 36.76 Million | 36.76 Million | 34.68 Million | 31.19 Million |
Net PPE | 38.71 Million | 38.71 Million | 36.76 Million | 36.76 Million | 569.66 Thousand | 31.19 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | 34.11 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 20.98 Million | 20.98 Million | 7.8 Million | 7.8 Million | 19.66 Million | 21.43 Million |
Total Current Liabilities | 8.24 Million | 8.24 Million | 7.8 Million | 7.8 Million | 4.9 Million | 6.35 Million |
Account Payables | 297.24 Thousand | 297.24 Thousand | 548.53 Thousand | 548.53 Thousand | 237.98 Thousand | 866.05 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.74 Million | - | 1.91 Million | 1.91 Million | 71.88 Thousand | 59.55 Thousand |
Deferred Revenue | 93.52 Thousand | - | - | - | - | 4.44 Million |
Other Current Liabilities | 5.11 Million | 7.94 Million | 5.33 Million | 5.33 Million | 4.59 Million | 986.58 Thousand |
Total Non Current Liabilities | 12.73 Million | 12.73 Million | 12.4 Million | - | 14.76 Million | 15.07 Million |
Long-Term Debt | - | - | - | - | 1.6 Million | 82.19 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.73 Million | 12.73 Million | 12.4 Million | - | 13.16 Million | 14.99 Million |
Other Liabilities | - | - | -12.4 Million | - | - | - |
Total Equity | 22.29 Million | 22.29 Million | 18.61 Million | 18.61 Million | 17 Million | 18.71 Million |
Stock Holders Equity | 22.29 Million | 22.29 Million | 18.61 Million | 18.61 Million | 17 Million | 18.71 Million |
Common Stock | 56.68 Million | 56.68 Million | 51.72 Million | 51.72 Million | 48.98 Million | 48.88 Million |
Retained Earnings | -41.7 Million | -41.7 Million | -40.43 Million | -40.43 Million | -39.45 Million | -36.59 Million |
Accumulated other comprehensive income | 7.31 Million | 7.31 Million | 7.32 Million | 7.32 Million | 7.47 Million | 6.42 Million |
Common Stock Equity | 22.29 Million | 22.29 Million | 18.61 Million | 18.61 Million | 17 Million | 18.71 Million |
Capital Lease Obligation | 174.27 Thousand | 174.27 Thousand | 55.76 Thousand | 55.76 Thousand | 18.91 Thousand | 141.74 Thousand |
Total Investments | - | - | - | - | - | 1.28 Million |
Total Debt | 2.74 Million | - | 1.91 Million | 1.91 Million | 1.69 Million | 141.74 Thousand |
Net Debt | -1.35 Million | -4.09 Million | 96.38 Thousand | 96.38 Thousand | -17.97 Thousand | -7.17 Million |
INBX
CSKL
LLOYDSENGG
TEUTF
MMTC
002890