USD 0.1
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 40.91 Thousand | 3078.00 | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 40.91 Thousand | 3078.00 | - | - | - | - |
Operating Expenses | 551.88 Thousand | 119.42 Thousand | 150.7 Thousand | 151.36 Thousand | 37.65 Thousand | 53.16 Thousand |
Selling, General and Administrative Expenses | 540.06 Thousand | 114.62 Thousand | 150.7 Thousand | 151.36 Thousand | 37.65 Thousand | 53.16 Thousand |
Research and Development Expenses | 11.81 Thousand | 4803.00 | - | - | - | - |
Other Expenses | - | 4803.00 | -1700.00 | - | - | - |
Cost and Expenses | 551.88 Thousand | 119.42 Thousand | 150.7 Thousand | 151.36 Thousand | 37.65 Thousand | 53.16 Thousand |
Operating Income | -510.96 Thousand | -116.57 Thousand | -150.7 Thousand | -151.36 Thousand | -37.65 Thousand | -53.16 Thousand |
Interest Expense | - | - | 150.00 | - | - | - |
Income Tax Expense | - | -227.00 | 1033.00 | -151.36 Thousand | -37.65 Thousand | -53.16 Thousand |
Earnings before Tax | -511.28 Thousand | -116.57 Thousand | -151.88 Thousand | -151.36 Thousand | -37.65 Thousand | -53.16 Thousand |
Net Income | -511.28 Thousand | -116.57 Thousand | -152.91 Thousand | -151.36 Thousand | -37.65 Thousand | -53.16 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.03 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.03 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 129.05 Million | 125.04 Million | 54.03 Million | 4.76 Million | 3.97 Million | 3.97 Million |
Weighted Average Shares Outstanding (Diluted) | 129.05 Million | 125.04 Million | 54.03 Million | 4.76 Million | 3.97 Million | 3.97 Million |
Gross Margin | 1.00 | 1.00 | - | - | - | - |
EBIT Margin | -12.50 | -37.80 | - | - | - | - |
Profit Margin | -12.50 | -37.87 | - | - | - | - |
EBITDA | -511.28 Thousand | -112.35 Thousand | - | -151.36 Thousand | -37.65 Thousand | - |
Earnings Before Tax Margin | -12.49 | -37.87 | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 790.00 | 431.00 | 15.85 Thousand | 23.84 Thousand | 3078.00 | 3078.00 |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 790.00 | 431.00 | 15.85 Thousand | 23.84 Thousand | 3078.00 | 3078.00 |
Operating Expenses | 47.11 Thousand | 28.6 Thousand | 397.31 Thousand | 78.84 Thousand | 26.97 Thousand | 119.42 Thousand |
Selling, General and Administrative Expenses | 359.82 Thousand | 28.6 Thousand | 72.79 Thousand | 78.84 Thousand | 25.17 Thousand | - |
Research and Development Expenses | -312.7 Thousand | - | 324.52 Thousand | - | 4803.00 | - |
Other Expenses | -359.82 Thousand | 258.00 | 761.00 | - | 1805.00 | 4803.00 |
Cost and Expenses | 47.11 Thousand | 28.6 Thousand | 397.31 Thousand | 78.84 Thousand | 26.97 Thousand | 119.42 Thousand |
Operating Income | -46.32 Thousand | -28.17 Thousand | -381.46 Thousand | -56.09 Thousand | 92.21 Thousand | -116.57 Thousand |
Interest Expense | - | - | - | - | -137.5 Thousand | - |
Income Tax Expense | -1.00 | -28.17 Thousand | -381.46 Thousand | -1095.00 | -137.8 Thousand | -227.00 |
Earnings before Tax | -46.57 Thousand | -27.91 Thousand | -380.7 Thousand | -56.09 Thousand | 90.87 Thousand | -116.57 Thousand |
Net Income | -46.57 Thousand | -27.91 Thousand | -380.7 Thousand | -56.09 Thousand | 90.87 Thousand | -116.57 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | - |
Weighted Average Shares Outstanding | 130.2 Million | 130.2 Million | 130.1 Million | 125.72 Million | 125.72 Million | 125.04 Million |
Weighted Average Shares Outstanding (Diluted) | 130.2 Million | 130.2 Million | 130.1 Million | 125.72 Million | 125.72 Million | 125.04 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -58.64 | -65.36 | -24.06 | -2.26 | -45.13 | - |
Profit Margin | -58.95 | -64.77 | -24.01 | -2.35 | 29.52 | -37.87 |
EBITDA | -46.32 Thousand | -28.17 Thousand | -381.46 Thousand | -53.9 Thousand | -138.9 Thousand | - |
Earnings Before Tax Margin | -58.64 | -65.36 | -24.06 | -2.35 | 29.96 | -37.87 |
0120
TVE
036810
LLOYDSENGG
281740
BKBLF