CAD 4.21
(-2.32%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.4 Billion | 1.46 Billion | 701.05 Million | 222.07 Million | 382.81 Million | 399.46 Million |
Cost of Revenue | 988.2 Million | 845.99 Million | 432.42 Million | 231.71 Million | 296.26 Million | 311.16 Million |
Gross Profit | 418.26 Million | 615.12 Million | 268.62 Million | -9.64 Million | 86.54 Million | 88.3 Million |
Operating Expenses | 505.75 Million | 91.4 Million | 43.99 Million | 17.76 Million | 26.22 Million | 26.36 Million |
Selling, General and Administrative Expenses | 44.42 Million | 87.1 Million | 44.46 Million | 16.58 Million | 22.15 Million | 22.25 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 461.32 Million | 4.29 Million | -470 Thousand | 1.17 Million | 4.07 Million | 4.1 Million |
Cost and Expenses | 1.05 Billion | 937.39 Million | 476.42 Million | 249.47 Million | 322.49 Million | 337.52 Million |
Operating Income | 354.95 Million | 523.71 Million | 224.62 Million | -27.4 Million | 60.32 Million | 61.93 Million |
Interest Expense | 103.72 Million | 48.59 Million | 21.48 Million | 10.12 Million | 9.44 Million | 8.07 Million |
Income Tax Expense | 47.16 Million | 99.48 Million | 129.25 Million | -87.54 Million | -14.39 Million | 20.83 Million |
Earnings before Tax | 141.35 Million | 444.68 Million | 519.76 Million | -398.92 Million | -53.4 Million | 59.14 Million |
Net Income | 94.19 Million | 345.19 Million | 390.5 Million | -311.38 Million | -39.01 Million | 38.31 Million |
Earnings Per Share Basic | 0.17 | 0.75 | 1.10 | -1.40 | -0.17 | 0.17 |
Earnings Per Share Diluted | 0.17 | 0.74 | 1.08 | -1.40 | -0.17 | 0.16 |
Weighted Average Shares Outstanding | 556.52 Million | 460.34 Million | 353.64 Million | 222.78 Million | 225.21 Million | 227.72 Million |
Weighted Average Shares Outstanding (Diluted) | 560.03 Million | 464.27 Million | 360.77 Million | 222.78 Million | 225.21 Million | 233.56 Million |
Gross Margin | 0.30 | 0.42 | 0.38 | -0.04 | 0.23 | 0.22 |
EBIT Margin | 0.63 | 0.62 | 0.62 | 0.42 | 0.59 | 0.60 |
Profit Margin | 0.07 | 0.24 | 0.56 | -1.40 | -0.10 | 0.10 |
EBITDA | 884.21 Million | 878.63 Million | 758.48 Million | -265.57 Million | 127.42 Million | 248.89 Million |
Earnings Before Tax Margin | 0.25 | 0.36 | 0.32 | -0.12 | 0.16 | 0.16 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 441.03 Million | 382.97 Million | 401.49 Million | 355.45 Million | 1.4 Billion | 507.52 Million |
Cost of Revenue | 297.26 Million | 234.77 Million | 289.29 Million | 246.65 Million | 988.2 Million | 300.36 Million |
Gross Profit | 143.76 Million | 148.19 Million | 112.2 Million | 108.8 Million | 418.26 Million | 207.15 Million |
Operating Expenses | 25.91 Million | 14.44 Million | 40.76 Million | 24.95 Million | 63.3 Million | 38.9 Million |
Selling, General and Administrative Expenses | 11.36 Million | 11.51 Million | 13.5 Million | 9.03 Million | - | 10.88 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 14.55 Million | -2.93 Million | -3.52 Million | -15.91 Million | -15.91 Million | - |
Cost and Expenses | 323.17 Million | 249.22 Million | 330.05 Million | 271.6 Million | 1.05 Billion | 339.26 Million |
Operating Income | 117.85 Million | 133.75 Million | 47.34 Million | 83.85 Million | 354.95 Million | 168.25 Million |
Interest Expense | 19.21 Million | 22.95 Million | 156 Thousand | 25.03 Million | 103.72 Million | 27 Million |
Income Tax Expense | 31.4 Million | 22.66 Million | -11.58 Million | 31.12 Million | 47.16 Million | 3.66 Million |
Earnings before Tax | 125.09 Million | 117.54 Million | -44.32 Million | 88.44 Million | 141.35 Million | 12.3 Million |
Net Income | 93.69 Million | 94.88 Million | -32.74 Million | 57.32 Million | 94.19 Million | 8.63 Million |
Earnings Per Share Basic | 0.17 | 0.17 | -0.06 | 0.10 | - | 0.02 |
Earnings Per Share Diluted | 0.17 | 0.17 | -0.06 | 0.10 | - | 0.02 |
Weighted Average Shares Outstanding | 540.99 Million | 548.01 Million | 552.34 Million | 556.18 Million | 556.52 Million | 556.7 Million |
Weighted Average Shares Outstanding (Diluted) | 545.26 Million | 551.76 Million | 552.34 Million | 556.18 Million | 560.03 Million | 558.56 Million |
Gross Margin | 0.33 | 0.39 | 0.28 | 0.31 | 0.30 | 0.41 |
EBIT Margin | 0.67 | 0.74 | 0.49 | 0.67 | - | 0.65 |
Profit Margin | 0.21 | 0.25 | -0.08 | 0.16 | 0.07 | 0.02 |
EBITDA | 293.73 Million | 283.78 Million | 195.54 Million | 236.56 Million | - | 329.58 Million |
Earnings Before Tax Margin | 0.27 | 0.35 | 0.12 | 0.24 | 0.25 | 0.33 |
036810
SUBROS
301131
BKBLF
GHST
0120