KRW 16100.0
(-3.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 197.6 Billion | 219.62 Billion | 213.65 Billion | 166.15 Billion | 125.72 Billion |
Cost of Revenue | 131.31 Billion | 141.43 Billion | 131.7 Billion | 105.73 Billion | 75.77 Billion |
Gross Profit | 66.29 Billion | 78.19 Billion | 81.94 Billion | 60.42 Billion | 49.95 Billion |
Operating Expenses | 77.07 Billion | 71.85 Billion | 59.2 Billion | 35.57 Billion | 27.53 Billion |
Selling, General and Administrative Expenses | 20.64 Billion | 20.97 Billion | 15.18 Billion | 9.69 Billion | 22.1 Billion |
Research and Development Expenses | 21.22 Billion | 20.16 Billion | 17.42 Billion | 7.81 Billion | 5.84 Billion |
Other Expenses | 35.2 Billion | 443.8 Million | 1.4 Billion | 493.65 Million | - |
Cost and Expenses | 208.39 Billion | 213.29 Billion | 190.91 Billion | 141.31 Billion | 103.31 Billion |
Operating Income | -10.78 Billion | 6.33 Billion | 22.63 Billion | 24.84 Billion | 18.66 Billion |
Interest Expense | 4.66 Billion | 2.36 Billion | 1.34 Billion | 790.47 Million | 580.09 Million |
Income Tax Expense | -1.96 Billion | 317.98 Million | 7.15 Billion | 4.63 Billion | 3.89 Billion |
Earnings before Tax | -19.94 Billion | 41.22 Billion | 35.37 Billion | 23.32 Billion | 22.17 Billion |
Net Income | -13.55 Billion | 44.07 Billion | 32.14 Billion | 18.68 Billion | 18.27 Billion |
Earnings Per Share Basic | -691.00 | 2242.00 | 1657.00 | 1026.00 | 1002.00 |
Earnings Per Share Diluted | -691.51 | 2242.00 | 1657.00 | 1026.00 | 1002.00 |
Weighted Average Shares Outstanding | 19.61 Million | 19.65 Million | 19.39 Million | 18.21 Million | 18.24 Million |
Weighted Average Shares Outstanding (Diluted) | 19.59 Million | 19.65 Million | 19.39 Million | 18.21 Million | 18.24 Million |
Gross Margin | 0.34 | 0.36 | 0.38 | 0.36 | 0.40 |
EBIT Margin | 0.04 | 0.27 | 0.22 | 0.19 | 0.20 |
Profit Margin | -0.07 | 0.20 | 0.15 | 0.11 | 0.15 |
EBITDA | 7.24 Billion | 57.81 Billion | 47.13 Billion | 31.64 Billion | 24.89 Billion |
Earnings Before Tax Margin | -0.05 | 0.03 | 0.11 | 0.15 | 0.15 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 51.26 Billion | 49.61 Billion | 41.03 Billion | 197.6 Billion | 55.28 Billion | 54.24 Billion |
Cost of Revenue | 32.13 Billion | 35.45 Billion | 31.8 Billion | 131.31 Billion | 33.68 Billion | 34.35 Billion |
Gross Profit | 19.13 Billion | 14.15 Billion | 9.22 Billion | 66.29 Billion | 21.6 Billion | 19.88 Billion |
Operating Expenses | -18.47 Billion | -17.13 Billion | 20.68 Billion | 76.99 Billion | 19.92 Billion | 18.65 Billion |
Selling, General and Administrative Expenses | 18.47 Billion | 17.13 Billion | 4.91 Billion | - | 5.3 Billion | 5.12 Billion |
Research and Development Expenses | - | 3.28 Billion | 6.33 Billion | - | 5.56 Billion | 4.98 Billion |
Other Expenses | -36.95 Billion | -34.26 Billion | 335.36 Million | 1.69 Billion | 847.93 Million | 327.34 Million |
Cost and Expenses | 32.13 Billion | 35.45 Billion | 52.49 Billion | 208.3 Billion | 53.6 Billion | 53.01 Billion |
Operating Income | 656.8 Million | -2.97 Billion | -11.54 Billion | -10.78 Billion | 1.67 Billion | 1.22 Billion |
Interest Expense | - | 1.54 Billion | 463.22 Million | 4.66 Billion | 1.53 Billion | 1.5 Billion |
Income Tax Expense | 1.32 Billion | -156.8 Million | -3.93 Billion | -1.96 Billion | 1.04 Billion | 713.94 Million |
Earnings before Tax | 657.52 Million | -8.32 Billion | -12.55 Billion | -19.94 Billion | 871.18 Million | -3.56 Billion |
Net Income | -478.27 Million | -6.98 Billion | -6.53 Billion | -13.55 Billion | 774.16 Million | -3.62 Billion |
Earnings Per Share Basic | -23.97 | -357.00 | -333.32 | - | 39.51 | -184.97 |
Earnings Per Share Diluted | -23.97 | -356.62 | -328.37 | - | 39.51 | -184.97 |
Weighted Average Shares Outstanding | 19.95 Million | 19.57 Million | 19.59 Million | 19.59 Million | 19.59 Million | 19.59 Million |
Weighted Average Shares Outstanding (Diluted) | 19.95 Million | 19.59 Million | 19.89 Million | 19.59 Million | 19.59 Million | 19.59 Million |
Gross Margin | 0.37 | 0.29 | 0.22 | 0.34 | 0.39 | 0.37 |
EBIT Margin | 0.37 | 0.29 | -0.14 | - | 0.13 | 0.05 |
Profit Margin | -0.01 | -0.14 | -0.16 | -0.07 | 0.01 | -0.07 |
EBITDA | 19.13 Billion | 14.15 Billion | -5.92 Billion | - | 6.94 Billion | 2.46 Billion |
Earnings Before Tax Margin | 0.01 | -0.06 | -0.28 | -0.05 | 0.03 | 0.02 |
SUBROS
301131
DNA2
GHST
0120
TVE