Doric Nimrod Air Two Limited (DNA2.L)
GBp 143.0
(0.0%)
GBp 143.0
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 108.87 Million | 122.27 Million | 115.97 Million | 148.63 Million | 95.56 Million | 74.48 Million |
| Cost of Revenue | 48.82 Million | 55.7 Million | 76.76 Million | 87.85 Million | 95.1 Million | 48.17 Million |
| Gross Profit | 60.05 Million | 66.57 Million | 39.21 Million | 60.77 Million | 455.94 Thousand | 26.3 Million |
| Operating Expenses | 1.8 Million | 58.83 Million | 116.27 Million | 152.6 Million | 163.15 Million | 47.78 Million |
| Selling, General and Administrative Expenses | 1.8 Million | 823.06 Thousand | 805.35 Thousand | 780.87 Thousand | 629.52 Thousand | 607.13 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.21 Million | - | 115.47 Million | 151.81 Million | 162.52 Million | 47.17 Million |
| Cost and Expenses | 51.03 Million | 58.83 Million | 116.27 Million | 152.6 Million | 163.15 Million | 47.78 Million |
| Operating Income | 57.83 Million | 63.44 Million | 5.06 Million | 5.81 Million | -53.19 Million | 44.97 Million |
| Interest Expense | 257.05 Thousand | 2.04 Million | 5.37 Million | 9.78 Million | 14.4 Million | 18.27 Million |
| Income Tax Expense | - | -11.9 Million | 5.37 Million | 85.53 Million | 92.86 Million | 45.99 Million |
| Earnings before Tax | 58.21 Million | 63.44 Million | -304.51 Thousand | -3.96 Million | -67.59 Million | 26.7 Million |
| Net Income | 58.21 Million | 63.44 Million | -304.51 Thousand | -3.96 Million | -67.59 Million | 26.7 Million |
| Earnings Per Share Basic | 0.37 | 0.51 | -0.00 | -0.03 | -0.55 | 0.15 |
| Earnings Per Share Diluted | 0.37 | 0.51 | -0.00 | -0.03 | -0.55 | 0.15 |
| Weighted Average Shares Outstanding | 158.72 Million | 123.39 Million | 123.39 Million | 123.39 Million | 123.39 Million | 172.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 158.72 Million | 123.39 Million | 123.39 Million | 123.39 Million | 123.39 Million | 172.75 Million |
| Gross Margin | 0.55 | 0.54 | 0.34 | 0.41 | 0.00 | 0.35 |
| EBIT Margin | - | 0.96 | 0.69 | 0.62 | 0.42 | 1.22 |
| Profit Margin | 0.53 | 0.52 | -0.00 | -0.03 | -0.71 | 0.36 |
| EBITDA | - | 120.97 Million | 80.69 Million | 79.25 Million | - | 92.14 Million |
| Earnings Before Tax Margin | 0.53 | 0.52 | 0.04 | 0.04 | -0.56 | 0.60 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 23.69 Million | 108.87 Million | 23.69 Million | 61.49 Million | 30.74 Million | 63.32 Million |
| Cost of Revenue | 23.39 Million | 47.01 Million | 23.39 Million | 27.16 Million | 1.01 Million | 26.15 Million |
| Gross Profit | 294.23 Thousand | 61.85 Million | 294.23 Thousand | 34.32 Million | 29.73 Million | 37.16 Million |
| Operating Expenses | -28.62 Million | 1.8 Million | 13.02 Million | 904.22 Thousand | 14.08 Million | 881.35 Thousand |
| Selling, General and Administrative Expenses | 897.85 Thousand | - | - | 904.22 Thousand | - | 881.35 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -28.62 Million | - | - | - | - | - |
| Cost and Expenses | -5.22 Million | 48.82 Million | 36.42 Million | 28.07 Million | 15.09 Million | 27.04 Million |
| Operating Income | 28.91 Million | 60.05 Million | 13.31 Million | 33.41 Million | 16.7 Million | 36.27 Million |
| Interest Expense | 160.42 Thousand | 257.05 Thousand | - | 387.58 Thousand | - | 857.87 Thousand |
| Income Tax Expense | 198.57 Thousand | -2.00 | - | -1.00 | - | -2.00 |
| Earnings before Tax | 13.51 Million | 58.21 Million | 13.51 Million | 31.18 Million | 15.59 Million | 35.69 Million |
| Net Income | 13.51 Million | 58.21 Million | 13.51 Million | 31.18 Million | 15.59 Million | 35.69 Million |
| Earnings Per Share Basic | 0.09 | - | 0.09 | 0.25 | 0.09 | 0.29 |
| Earnings Per Share Diluted | 0.09 | - | 0.09 | 0.25 | 0.09 | 0.29 |
| Weighted Average Shares Outstanding | 144.7 Million | 158.72 Million | 144.7 Million | 123.39 Million | 172.75 Million | 123.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 144.7 Million | 158.72 Million | 144.7 Million | 123.39 Million | 172.75 Million | 123.39 Million |
| Gross Margin | 0.01 | 0.57 | 0.01 | 0.56 | 0.97 | 0.59 |
| EBIT Margin | 0.01 | - | 0.01 | 0.97 | 0.97 | 0.97 |
| Profit Margin | 0.57 | 0.53 | 0.57 | 0.51 | 0.51 | 0.56 |
| EBITDA | 198.57 Thousand | - | 294.23 Thousand | 59.46 Million | 29.73 Million | 61.33 Million |
| Earnings Before Tax Margin | 1.22 | 0.55 | 0.56 | 0.54 | 0.54 | 0.57 |
CPN
095700
KEEPLEARN
036810
SUBROS
301131