GBp 143.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 203.78 Million | 310.65 Million | 367.16 Million | 481.85 Million | 631.97 Million | 786.93 Million |
Total Current Assets | 32.76 Million | 34.87 Million | 35.38 Million | 35.61 Million | 34.99 Million | 28.27 Million |
Cash And Short Term Investments | 31.63 Million | 30.18 Million | 28.32 Million | 29.92 Million | 30.01 Million | 28.23 Million |
Cash and Cash Equivalents | 31.63 Million | 30.18 Million | 28.32 Million | 29.92 Million | 30.01 Million | 28.23 Million |
Short Term Investments | - | 18.88 Thousand | - | - | - | - |
Net Receivables | 1.05 Million | 4.68 Million | 7.05 Million | 5.68 Million | 4.97 Million | 43.68 Thousand |
Inventory | - | -80.95 Thousand | -77.24 Thousand | -82.18 Thousand | -14.29 Thousand | -16.58 Thousand |
Other Current Assets | 79.34 Thousand | 80.95 Thousand | 77.24 Thousand | 82.18 Thousand | 14.29 Thousand | 16.58 Thousand |
Total Non-Current Assets | 171.01 Million | 275.69 Million | 331.7 Million | 446.15 Million | 596.96 Million | 758.63 Million |
Net PPE | 171.01 Million | 275.68 Million | 331.7 Million | 446.15 Million | 596.96 Million | 758.46 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 18.88 Thousand | 18.88 Thousand | - | - | 176.03 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -171.01 Million | -275.69 Million | -18.88 Thousand | -446.15 Million | -596.96 Million | -758.63 Million |
Other Assets | - | 80.95 Thousand | 77.24 Thousand | 82.18 Thousand | 14.29 Thousand | 16.58 Thousand |
Total Liabilities | 34.92 Million | 9.79 Million | 200.76 Million | 288.61 Million | 403.66 Million | 459.94 Million |
Total Current Liabilities | 34.92 Million | 77.09 Million | 96.74 Thousand | 96.74 Thousand | 93.61 Million | 88.26 Million |
Account Payables | - | 1.00 | 96.74 Thousand | 96.74 Thousand | 72.92 Thousand | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.23 Million | 7.62 Million | 62.99 Million | 76.02 Million | 85.7 Million | 80.36 Million |
Deferred Revenue | 32.64 Million | 69.39 Million | 26.95 Million | 7.59 Million | 7.84 Million | 7.84 Million |
Other Current Liabilities | 40.7 Thousand | 68.81 Thousand | -89.95 Million | -83.62 Million | - | 64.52 Thousand |
Total Non Current Liabilities | 2.23 Million | 9.79 Million | 71.76 Million | 143.3 Million | 244.08 Million | 311.7 Million |
Long-Term Debt | 2.23 Million | 9.79 Million | 71.76 Million | 143.3 Million | 244.08 Million | 311.7 Million |
Deferred Revenue Non Current | - | 32.64 Million | 101.95 Million | 132.93 Million | 151.41 Million | 140.33 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -2.23 Million | -9.79 Million | 989.00 | 121.42 Thousand | 255.93 Thousand | -140.33 Million |
Other Liabilities | -2.23 Million | -77.09 Million | 128.9 Million | 145.21 Million | 65.96 Million | 59.97 Million |
Total Equity | 168.86 Million | 198.75 Million | 166.4 Million | 193.24 Million | 228.3 Million | 326.99 Million |
Stock Holders Equity | 168.86 Million | 198.75 Million | 166.4 Million | 193.24 Million | 228.3 Million | 326.99 Million |
Common Stock | 260.6 Million | 319.83 Million | 319.83 Million | 319.83 Million | 319.83 Million | 319.83 Million |
Retained Earnings | -91.74 Million | -121.08 Million | -153.43 Million | -126.59 Million | -91.53 Million | 7.15 Million |
Accumulated other comprehensive income | - | - | - | - | -442.18 Million | -280.68 Million |
Common Stock Equity | 168.86 Million | 198.75 Million | 166.4 Million | 193.24 Million | 228.3 Million | 326.99 Million |
Capital Lease Obligation | - | - | - | - | 53.83 Million | - |
Total Investments | - | 18.88 Thousand | 18.88 Thousand | - | - | 176.03 Thousand |
Total Debt | 2.23 Million | 9.79 Million | 71.76 Million | 143.3 Million | 244.08 Million | 311.7 Million |
Net Debt | -29.39 Million | -20.39 Million | 43.43 Million | 113.37 Million | 214.06 Million | 283.46 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 203.78 Million | 203.78 Million | 203.78 Million | 283.54 Million | 283.54 Million | 310.65 Million |
Total Current Assets | 32.76 Million | 32.76 Million | 32.76 Million | 35.9 Million | 93.8 Million | 34.87 Million |
Cash And Short Term Investments | 31.63 Million | 31.63 Million | 31.63 Million | 33.39 Million | 33.4 Million | 30.18 Million |
Cash and Cash Equivalents | 31.63 Million | 31.63 Million | 31.63 Million | 33.39 Million | 33.39 Million | 30.18 Million |
Short Term Investments | - | - | - | 3766.00 | 3766.00 | 18.88 Thousand |
Net Receivables | 1.05 Million | 1.05 Million | - | 2.5 Million | - | 4.68 Million |
Inventory | - | - | - | -57.9 Million | - | -80.95 Thousand |
Other Current Assets | 79.34 Thousand | 79.34 Thousand | 1.13 Million | 57.9 Million | 60.4 Million | 80.95 Thousand |
Total Non-Current Assets | 171.01 Million | 171.01 Million | 171.01 Million | 189.74 Million | 189.73 Million | 275.69 Million |
Net PPE | 171.01 Million | 171.01 Million | - | 189.73 Million | - | 275.68 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | 3765.00 | - | 18.88 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -171.01 Million | 171.01 Million | -189.74 Million | 189.73 Million | -275.69 Million |
Other Assets | - | - | - | 57.89 Million | - | 80.95 Thousand |
Total Liabilities | 34.92 Million | 34.92 Million | 34.92 Million | 5.4 Million | 69.15 Million | 9.79 Million |
Total Current Liabilities | 34.92 Million | 34.92 Million | 34.92 Million | 64.85 Million | 64.85 Million | 77.09 Million |
Account Payables | - | - | - | -1.00 | - | 1.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.23 Million | 2.23 Million | 2.23 Million | 4.72 Million | 4.72 Million | 7.62 Million |
Deferred Revenue | 32.64 Million | 32.64 Million | - | 60.04 Million | - | 69.39 Million |
Other Current Liabilities | 40.7 Thousand | 40.7 Thousand | 32.68 Million | 81.6 Thousand | 60.12 Million | 68.81 Thousand |
Total Non Current Liabilities | 2.23 Million | 2.23 Million | - | 5.4 Million | 4.3 Million | 9.79 Million |
Long-Term Debt | 2.23 Million | 2.23 Million | - | 5.4 Million | 676.38 Thousand | 9.79 Million |
Deferred Revenue Non Current | - | - | - | 3.62 Million | - | 32.64 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -2.23 Million | -2.23 Million | - | -5.4 Million | 3.62 Million | -9.79 Million |
Other Liabilities | -2.23 Million | -2.23 Million | - | -64.85 Million | - | -77.09 Million |
Total Equity | 168.86 Million | 168.86 Million | 168.86 Million | 214.38 Million | 214.38 Million | 198.75 Million |
Stock Holders Equity | 168.86 Million | 168.86 Million | 168.86 Million | 214.38 Million | 214.38 Million | 198.75 Million |
Common Stock | 260.6 Million | 260.6 Million | 260.6 Million | 319.83 Million | 319.83 Million | 319.83 Million |
Retained Earnings | -91.74 Million | -91.74 Million | -91.74 Million | -105.45 Million | -105.45 Million | -121.08 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 168.86 Million | 168.86 Million | 168.86 Million | 214.38 Million | 214.38 Million | 198.75 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | 3765.00 | 3766.00 | 18.88 Thousand |
Total Debt | 2.23 Million | 2.23 Million | 2.23 Million | 5.4 Million | 5.4 Million | 9.79 Million |
Net Debt | -29.39 Million | -29.39 Million | -29.39 Million | -27.99 Million | -27.99 Million | -20.39 Million |
CPN
095700
KEEPLEARN
036810
SUBROS
301131