INR 5.07
(4.97%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 55.09 Million | 44.16 Million | 47.88 Million | 2.98 Million | 36.71 Million | 44.21 Million |
Total Current Assets | 32.16 Million | 30.24 Million | 35.56 Million | 1.73 Million | 1.21 Million | 2.44 Million |
Cash And Short Term Investments | 312 Thousand | 1.74 Million | 2.75 Million | 64.65 Thousand | 173.82 Thousand | -29.09 Thousand |
Cash and Cash Equivalents | 161 Thousand | 1.29 Million | 2.74 Million | 64.65 Thousand | 173.82 Thousand | -29.09 Thousand |
Short Term Investments | 151 Thousand | 450 Thousand | 13 Thousand | 33.00 | - | - |
Net Receivables | 21.76 Million | 17.73 Million | 26.25 Million | 1.46 Million | 897.4 Thousand | 2.47 Million |
Inventory | 210 Thousand | 10 Million | 5.48 Million | 205.61 Thousand | 1.00 | -2.00 |
Other Current Assets | 9.88 Million | 767 Thousand | 1.07 Million | -1000.00 | 1.04 Million | 2.00 |
Total Non-Current Assets | 22.92 Million | 13.91 Million | 12.32 Million | 1.25 Million | 35.49 Million | 41.77 Million |
Net PPE | 2.91 Million | 2.77 Million | 3.68 Million | 17.93 Thousand | - | - |
Good Will And Intangible Assets | 18.36 Million | 8.93 Million | 3.5 Million | 107 Thousand | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 18.36 Million | 8.93 Million | 3.5 Million | - | - | - |
Long-Term Investments | 1.55 Million | 1.5 Million | 2.27 Million | 1.23 Million | 499 Thousand | 1.37 Million |
Tax Assets | 87 Thousand | 703 Thousand | 2.86 Million | -107 Thousand | - | - |
Other Non Current Assets | 1.00 | - | - | 33.00 | -499 Thousand | -1.37 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 52.7 Million | 43.68 Million | 51.48 Million | 23.45 Million | 16.39 Million | 20.45 Million |
Total Current Liabilities | 20.37 Million | 14.6 Million | 20.82 Million | 1.64 Million | 1.63 Million | 1.39 Million |
Account Payables | 4.9 Million | 5.99 Million | 9.11 Million | 994.76 Thousand | 1.43 Million | 1.35 Million |
Tax Payables | - | - | - | 180.2 Thousand | 38.62 Thousand | 35.45 Thousand |
Short Term Debt | 1.3 Million | 1.45 Million | 1.18 Million | -15 Thousand | - | - |
Deferred Revenue | -1.3 Million | 1.62 Million | 2.03 Million | 15 Thousand | - | - |
Other Current Liabilities | 15.47 Million | 5.54 Million | 8.48 Million | 649.13 Thousand | 196.51 Thousand | 35.45 Thousand |
Total Non Current Liabilities | 32.32 Million | 29.07 Million | 30.66 Million | 21.81 Million | 14.76 Million | 19.06 Million |
Long-Term Debt | 30.01 Million | 28.43 Million | 30.46 Million | 21.7 Million | 14.76 Million | 19.06 Million |
Deferred Revenue Non Current | - | -114 Thousand | -19 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.3 Million | 642 Thousand | 204 Thousand | 1.00 | -14.76 Million | -19.06 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.39 Million | 476 Thousand | -3.6 Million | -20.47 Million | 20.31 Million | 23.75 Million |
Stock Holders Equity | 2.39 Million | 476 Thousand | -3.6 Million | -20.47 Million | 20.31 Million | 23.75 Million |
Common Stock | 87.58 Million | 81.8 Million | 77.44 Million | 73.29 Million | 74.19 Million | 74.19 Million |
Retained Earnings | -536.03 Million | -539.27 Million | -539.89 Million | -552.61 Million | -511.82 Million | -508.38 Million |
Accumulated other comprehensive income | 53.06 Million | 58.77 Million | 1.28 Million | -15.58 Million | 58.77 Million | -900 Thousand |
Common Stock Equity | 2.39 Million | 476 Thousand | -3.6 Million | -20.47 Million | 20.31 Million | 23.75 Million |
Capital Lease Obligation | 2.46 Million | 2.51 Million | 3.44 Million | 2.25 Million | - | - |
Total Investments | 1.7 Million | 1.5 Million | 2.27 Million | 1.23 Million | 499 Thousand | 1.37 Million |
Total Debt | 30.01 Million | 29.88 Million | 31.64 Million | 21.7 Million | 14.76 Million | 19.06 Million |
Net Debt | 29.85 Million | 28.59 Million | 28.9 Million | 21.64 Million | 14.59 Million | 19.09 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 55.09 Million | 55.09 Million | - | 44 Million | - |
Total Current Assets | 161 Thousand | 32.16 Million | 32.16 Million | 2.06 Million | 31.12 Million | 1.3 Million |
Cash And Short Term Investments | 161 Thousand | 161 Thousand | 312 Thousand | 2.06 Million | 3.02 Million | 1.3 Million |
Cash and Cash Equivalents | - | 161 Thousand | 161 Thousand | -2.06 Million | 2.03 Million | -1.3 Million |
Short Term Investments | - | - | 151 Thousand | 4.12 Million | 992 Thousand | 2.61 Million |
Net Receivables | - | 21.76 Million | 21.76 Million | - | 18.06 Million | - |
Inventory | - | - | 210 Thousand | - | 9.46 Million | - |
Other Current Assets | - | 10.24 Million | 9.88 Million | - | 567 Thousand | - |
Total Non-Current Assets | -161 Thousand | 22.92 Million | 22.92 Million | -2.06 Million | 12.87 Million | -1.3 Million |
Net PPE | - | 2.91 Million | 2.91 Million | - | 2.14 Million | - |
Good Will And Intangible Assets | - | 18.36 Million | 18.36 Million | - | 8.92 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 18.36 Million | 18.36 Million | - | 8.92 Million | - |
Long-Term Investments | - | 1.55 Million | 1.55 Million | - | 721 Thousand | - |
Tax Assets | - | 87 Thousand | 87 Thousand | - | 96 Thousand | - |
Other Non Current Assets | -161 Thousand | - | 1.00 | -2.06 Million | 991 Thousand | -1.3 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | -2.39 Million | 52.7 Million | 52.7 Million | - | 41.75 Million | - |
Total Current Liabilities | - | 20.37 Million | 20.37 Million | - | 11.7 Million | - |
Account Payables | - | 4.9 Million | 4.9 Million | - | 2.74 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 1.3 Million | 1.3 Million | - | 743 Thousand | - |
Deferred Revenue | - | - | -1.3 Million | - | 1.29 Million | - |
Other Current Liabilities | - | 14.17 Million | 15.47 Million | - | 6.92 Million | - |
Total Non Current Liabilities | -2.39 Million | 32.32 Million | 32.32 Million | - | 30.04 Million | - |
Long-Term Debt | - | 30.01 Million | 30.01 Million | - | 29.4 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -2.39 Million | 2.3 Million | 2.3 Million | - | 644 Thousand | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 2.39 Million | 2.39 Million | 2.39 Million | 2.24 Million | 2.24 Million | 476 Thousand |
Stock Holders Equity | 2.39 Million | 2.39 Million | 2.39 Million | 2.24 Million | 2.24 Million | 476 Thousand |
Common Stock | - | 87.58 Million | 87.58 Million | - | 87.58 Million | - |
Retained Earnings | - | - | -536.03 Million | - | - | - |
Accumulated other comprehensive income | 2.39 Million | -85.19 Million | 53.06 Million | 2.24 Million | -85.33 Million | 476 Thousand |
Common Stock Equity | 2.39 Million | 2.39 Million | 2.39 Million | 2.24 Million | 2.24 Million | 476 Thousand |
Capital Lease Obligation | - | 1.15 Million | 2.46 Million | - | 1.8 Million | - |
Total Investments | - | 1.55 Million | 1.7 Million | 4.12 Million | 1.71 Million | 2.61 Million |
Total Debt | - | 32.47 Million | 30.01 Million | - | 30.14 Million | - |
Net Debt | - | 32.31 Million | 29.85 Million | 2.06 Million | 28.1 Million | 1.3 Million |
PF
OMF
0L7S
DNA2
CPN
095700