DSJ Keep Learning Limited (KEEPLEARN.NS)
INR 5.07
(4.97%)
INR 5.07
(4.97%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 64.31 Million | 57.47 Million | 48.2 Million | 1.75 Million | 1.24 Million | 1.04 Million |
| Cost of Revenue | 32.53 Million | 25.79 Million | 4.8 Million | 300.26 Thousand | 477.1 Thousand | 628.8 Thousand |
| Gross Profit | 31.78 Million | 31.67 Million | 43.4 Million | 1.45 Million | 770.89 Thousand | 411.19 Thousand |
| Operating Expenses | 2.86 Million | 51.56 Million | 31.67 Million | 39.01 Million | 6.03 Million | 1.15 Million |
| Selling, General and Administrative Expenses | 2.86 Million | 10.82 Million | 10.45 Million | 1.01 Million | 360.24 Thousand | 162.81 Thousand |
| Research and Development Expenses | - | - | - | 124.26 Thousand | 174.14 Thousand | - |
| Other Expenses | - | 17 Thousand | -4000.00 | 1.02 Million | 2.86 Million | 989.98 Thousand |
| Cost and Expenses | 35.4 Million | 51.56 Million | 36.47 Million | 39.31 Million | 6.51 Million | 1.78 Million |
| Operating Income | 28.91 Million | 5.91 Million | 11.72 Million | -36.53 Million | -2.4 Million | -742 Thousand |
| Interest Expense | 2.2 Million | 2.49 Million | 3.24 Million | 4.88 Million | 163.54 Thousand | 774.58 Thousand |
| Income Tax Expense | 2.12 Million | 2.81 Million | -2.96 Million | 106.63 Thousand | -2.39 Million | -739.45 Thousand |
| Earnings before Tax | 5.33 Million | 3.43 Million | 9.77 Million | -40.68 Million | -3.44 Million | -1.99 Million |
| Net Income | 3.21 Million | 623 Thousand | 12.74 Million | -40.78 Million | -3.44 Million | -1.99 Million |
| Earnings Per Share Basic | 0.04 | 0.01 | 0.16 | -0.52 | -0.04 | -0.03 |
| Earnings Per Share Diluted | 0.04 | 0.01 | 0.16 | -0.52 | -0.04 | -0.03 |
| Weighted Average Shares Outstanding | 87.59 Million | 84.81 Million | 79.22 Million | 79.08 Million | 79.08 Million | 79.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 87.58 Million | 84.81 Million | 79.22 Million | 79.08 Million | 79.08 Million | 79.08 Million |
| Gross Margin | 0.49 | 0.55 | 0.90 | 0.83 | 0.62 | 0.40 |
| EBIT Margin | 0.11 | 0.14 | 0.26 | -20.79 | -1.92 | -0.71 |
| Profit Margin | 0.05 | 0.01 | 0.26 | -23.21 | -2.76 | -1.92 |
| EBITDA | 7.11 Million | 7.88 Million | 12.24 Million | -37.56 Million | -2.39 Million | -739.45 Thousand |
| Earnings Before Tax Margin | 0.45 | 0.10 | 0.24 | -20.79 | -1.93 | -0.71 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 25.58 Million | 18.74 Million | 63.16 Million | 14.16 Million | 16.26 Million | 14 Million |
| Cost of Revenue | 24.02 Million | 18.34 Million | 57.33 Million | 7.35 Million | 7.38 Million | 7.06 Million |
| Gross Profit | 1.55 Million | 401 Thousand | 5.82 Million | 6.8 Million | 8.87 Million | 6.93 Million |
| Operating Expenses | 12.51 Million | 6.34 Million | 23.23 Million | 5.33 Million | 5.46 Million | 13.46 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 586 Thousand | - | - | -33 Thousand | 57 Thousand | 277 Thousand |
| Cost and Expenses | 24.02 Million | 18.34 Million | 57.33 Million | 12.69 Million | 12.84 Million | 13.46 Million |
| Operating Income | 1.55 Million | 401 Thousand | 5.82 Million | 1.43 Million | 3.47 Million | 539 Thousand |
| Interest Expense | 585 Thousand | 532 Thousand | 2.2 Million | 492 Thousand | 578 Thousand | 604 Thousand |
| Income Tax Expense | 431 Thousand | 470 Thousand | 2.12 Million | 317 Thousand | 684 Thousand | 653 Thousand |
| Earnings before Tax | 1.55 Million | 1.28 Million | 5.33 Million | 944 Thousand | 2.89 Million | 212 Thousand |
| Net Income | 1.12 Million | 816 Thousand | 3.21 Million | 627 Thousand | 2.21 Million | -442 Thousand |
| Earnings Per Share Basic | 0.01 | 0.01 | - | 0.01 | 0.03 | -0.01 |
| Earnings Per Share Diluted | 0.01 | 0.01 | - | 0.01 | 0.03 | -0.01 |
| Weighted Average Shares Outstanding | 155.71 Million | 81.6 Million | 80.37 Million | 87.58 Million | 87.58 Million | 81.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 155.71 Million | 81.6 Million | 80.37 Million | 87.58 Million | 87.58 Million | 81.8 Million |
| Gross Margin | 0.06 | 0.02 | 0.09 | 0.48 | 0.55 | 0.50 |
| EBIT Margin | 0.09 | 0.06 | - | 0.14 | 0.25 | 0.09 |
| Profit Margin | 0.04 | 0.04 | 0.05 | 0.04 | 0.14 | -0.03 |
| EBITDA | 2.33 Million | 1.19 Million | - | 1.92 Million | 3.98 Million | 1.31 Million |
| Earnings Before Tax Margin | 0.06 | 0.02 | 0.09 | 0.10 | 0.21 | 0.04 |
PF
OMF
0L7S
DNA2
CPN
095700