USD 0.04
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 554.11 Thousand | 5.24 Million | 13.84 Million | 2.18 Million | 334.52 Thousand | 377.81 Thousand |
Total Current Assets | 239.69 Thousand | 671.46 Thousand | 2.09 Million | 2.18 Million | 334.06 Thousand | 376.86 Thousand |
Cash And Short Term Investments | 40.97 Thousand | 27.43 Thousand | 138.05 Thousand | 200.12 Thousand | 28.19 Thousand | 36.51 Thousand |
Cash and Cash Equivalents | 13.57 Thousand | 38.00 | 138.05 Thousand | 200.12 Thousand | 28.19 Thousand | 36.51 Thousand |
Short Term Investments | 27.4 Thousand | 27.4 Thousand | - | - | - | 286.77 Thousand |
Net Receivables | 29.89 Thousand | 17.97 Thousand | 1.2 Million | 16.66 Thousand | 1870.00 | 7499.00 |
Inventory | 167.43 Thousand | 601.45 Thousand | 449.63 Thousand | 1.67 Million | 8487.00 | 327.89 Thousand |
Other Current Assets | 1399.00 | 24.59 Thousand | 301.22 Thousand | 301.22 Thousand | 295.51 Thousand | 4955.00 |
Total Non-Current Assets | 314.41 Thousand | 4.57 Million | 11.75 Million | 5.00 | 465.00 | 943.00 |
Net PPE | 5.00 | 2897.00 | 3981.00 | 5.00 | 465.00 | 942.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 4.25 Million | 11.75 Million | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 314.41 Thousand | 308.66 Thousand | - | - | - | 1.00 |
Other Assets | - | - | - | - | - | -1.00 |
Total Liabilities | 19.02 Million | 18.32 Million | 527.51 Thousand | 616.76 Thousand | 789.06 Thousand | 404.84 Thousand |
Total Current Liabilities | 1.42 Million | 1.1 Million | 527.51 Thousand | 616.76 Thousand | 789.06 Thousand | 404.84 Thousand |
Account Payables | 394.84 Thousand | 413.9 Thousand | 221.83 Thousand | 114.61 Thousand | 122.16 Thousand | 127.53 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 176.98 Thousand | 176.98 Thousand | - | 38.22 Thousand | 351.02 Thousand | 20 Thousand |
Deferred Revenue | - | - | - | - | 53.77 Thousand | 257.3 Thousand |
Other Current Liabilities | 853.04 Thousand | 510.12 Thousand | 305.68 Thousand | 463.93 Thousand | 262.09 Thousand | 257.3 Thousand |
Total Non Current Liabilities | 17.59 Million | 17.22 Million | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -18.47 Million | -13.08 Million | 13.32 Million | 1.57 Million | -454.53 Thousand | -27.03 Thousand |
Stock Holders Equity | -18.47 Million | -13.08 Million | 13.32 Million | 1.57 Million | -454.53 Thousand | -27.03 Thousand |
Common Stock | 29.08 Million | 29.08 Million | 29.04 Million | 25.26 Million | 23.58 Million | 23.83 Million |
Retained Earnings | -52.19 Million | -46.34 Million | -28.43 Million | -27.58 Million | -26.11 Million | -25.93 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -18.47 Million | -13.08 Million | 13.32 Million | 1.57 Million | -454.53 Thousand | -27.03 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 27.4 Thousand | 4.28 Million | 11.75 Million | - | - | 286.77 Thousand |
Total Debt | 176.98 Thousand | 176.98 Thousand | - | 38.22 Thousand | 351.02 Thousand | 20 Thousand |
Net Debt | 163.41 Thousand | 176.94 Thousand | -138.05 Thousand | -161.9 Thousand | 322.82 Thousand | -16.51 Thousand |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 530.76 Thousand | 451.6 Thousand | 554.11 Thousand | 554.11 Thousand | 10.24 Million | 5.28 Million |
Total Current Assets | 216.34 Thousand | 137.18 Thousand | 239.69 Thousand | 239.69 Thousand | 678.27 Thousand | 719.8 Thousand |
Cash And Short Term Investments | 91.32 Thousand | 53.33 Thousand | 40.97 Thousand | 40.97 Thousand | 27.56 Thousand | 28.64 Thousand |
Cash and Cash Equivalents | 63.92 Thousand | 25.93 Thousand | 13.57 Thousand | 13.57 Thousand | 165.00 | 1248.00 |
Short Term Investments | 27.4 Thousand | 27.4 Thousand | 27.4 Thousand | 27.4 Thousand | 27.4 Thousand | 27.4 Thousand |
Net Receivables | - | 30.92 Thousand | 29.89 Thousand | 29.89 Thousand | 29.07 Thousand | 27.89 Thousand |
Inventory | - | - | 167.43 Thousand | 167.43 Thousand | 619.19 Thousand | - |
Other Current Assets | - | - | 1399.00 | 1399.00 | 2448.00 | - |
Total Non-Current Assets | 314.41 Thousand | 314.41 Thousand | 314.41 Thousand | 314.41 Thousand | 9.56 Million | 4.56 Million |
Net PPE | 5.00 | 5.00 | 5.00 | 5.00 | 725.00 | 1449.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | 9.25 Million | 4.25 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 314.41 Thousand | 314.41 Thousand | 314.41 Thousand | 314.41 Thousand | 308.66 Thousand | 308.66 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 18.75 Million | 19.15 Million | 19.02 Million | 19.02 Million | 18.97 Million | 18.86 Million |
Total Current Liabilities | 1.15 Million | 1.55 Million | 1.42 Million | 1.42 Million | 1.38 Million | 1.27 Million |
Account Payables | 90.99 Thousand | 409.85 Thousand | 394.84 Thousand | 394.84 Thousand | 591.79 Thousand | 650.12 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 176.98 Thousand | 176.98 Thousand | 176.98 Thousand | 176.98 Thousand | 176.98 Thousand | 176.98 Thousand |
Deferred Revenue | 202 Thousand | - | - | - | 543.62 Thousand | - |
Other Current Liabilities | 1.37 Million | 963.54 Thousand | 853.04 Thousand | 853.04 Thousand | 618.62 Thousand | 449.95 Thousand |
Total Non Current Liabilities | 17.6 Million | 17.59 Million | 17.59 Million | 17.59 Million | 17.58 Million | 17.58 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -18.22 Million | -18.69 Million | -18.47 Million | -18.47 Million | -8.72 Million | -13.57 Million |
Stock Holders Equity | -18.22 Million | -18.69 Million | -18.47 Million | -18.47 Million | -8.72 Million | -13.57 Million |
Common Stock | 29.08 Million | 29.08 Million | 29.08 Million | 29.08 Million | 29.08 Million | 29.08 Million |
Retained Earnings | -52.01 Million | -52.45 Million | -52.19 Million | -52.19 Million | -42.4 Million | -47.19 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -18.22 Million | -18.69 Million | -18.47 Million | -18.47 Million | -8.72 Million | -13.57 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 27.4 Thousand | 27.4 Thousand | 27.4 Thousand | 27.4 Thousand | 9.28 Million | 4.28 Million |
Total Debt | 176.98 Thousand | 176.98 Thousand | 176.98 Thousand | 176.98 Thousand | 176.98 Thousand | 176.98 Thousand |
Net Debt | 113.06 Thousand | 151.05 Thousand | 163.41 Thousand | 163.41 Thousand | 176.81 Thousand | 175.73 Thousand |
GHST
0120
TVE
CSKL
LLOYDSENGG
281740