USD 0.22
(-15.38%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 56 Thousand | 71 Thousand | 100.4 Thousand | 114.92 Thousand | 821.98 Thousand | 39.27 Thousand |
Cost of Revenue | 193 Thousand | 88 Thousand | 124.36 Thousand | 81.44 Thousand | 177.07 Thousand | 170.26 Thousand |
Gross Profit | -137 Thousand | -17 Thousand | -23.95 Thousand | 33.47 Thousand | 644.9 Thousand | -130.98 Thousand |
Operating Expenses | 2.62 Million | 3.48 Million | 3.4 Million | 1.55 Million | 1.43 Million | 5.96 Million |
Selling, General and Administrative Expenses | 1.87 Million | 2.63 Million | 2.79 Million | 1.31 Million | 1.25 Million | 5.47 Million |
Research and Development Expenses | 750 Thousand | 850 Thousand | 610.72 Thousand | 237.45 Thousand | 172.38 Thousand | 494.63 Thousand |
Other Expenses | - | 1000.00 | 2.79 Million | 2.72 Million | 1507.00 | -44.81 Thousand |
Cost and Expenses | 2.81 Million | 3.57 Million | 3.53 Million | 1.63 Million | 1.6 Million | 6.13 Million |
Operating Income | -2.76 Million | -3.5 Million | -3.42 Million | 1.19 Million | -1.03 Million | -6.09 Million |
Interest Expense | 1.46 Million | 727 Thousand | 1.27 Million | 1.29 Million | 1.23 Million | 1.07 Million |
Income Tax Expense | - | 634 Thousand | -709.53 Thousand | 800.00 | 9880.00 | -1.00 |
Earnings before Tax | -4.21 Million | -3.41 Million | -3.99 Million | 843.32 Thousand | -2.59 Million | -4.45 Million |
Net Income | -4.21 Million | -4.04 Million | -3.28 Million | 842.52 Thousand | -2.6 Million | -4.45 Million |
Earnings Per Share Basic | -0.04 | -0.05 | -0.04 | 0.01 | -0.05 | -0.10 |
Earnings Per Share Diluted | -0.04 | -0.05 | -0.04 | 0.01 | -0.05 | -0.10 |
Weighted Average Shares Outstanding | 99.37 Million | 88.94 Million | 76.8 Million | 61.76 Million | 54.76 Million | 45.92 Million |
Weighted Average Shares Outstanding (Diluted) | 99.37 Million | 88.94 Million | 76.8 Million | 65.2 Million | 54.76 Million | 45.92 Million |
Gross Margin | -2.45 | -0.24 | -0.24 | 0.29 | 0.78 | -3.34 |
EBIT Margin | -47.25 | -48.23 | -34.01 | 10.43 | -0.96 | -156.35 |
Profit Margin | -75.29 | -56.96 | -32.69 | 7.33 | -3.17 | -113.47 |
EBITDA | -2.64 Million | -2.6 Million | -2.7 Million | -1.78 Million | -1.36 Million | - |
Earnings Before Tax Margin | -49.29 | -49.34 | -34.16 | 10.43 | -1.26 | -155.21 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3000.00 | 47 Thousand | -1000.00 | 56 Thousand | 47 Thousand | - |
Cost of Revenue | -18 Thousand | 47 Thousand | -1000.00 | 193 Thousand | 99 Thousand | 80 Thousand |
Gross Profit | 21 Thousand | - | - | -137 Thousand | -52 Thousand | -80 Thousand |
Operating Expenses | 2.49 Million | 684 Thousand | 751 Thousand | 2.62 Million | 527 Thousand | 629 Thousand |
Selling, General and Administrative Expenses | 2.25 Million | 374 Thousand | 529 Thousand | - | 494 Thousand | 342 Thousand |
Research and Development Expenses | 239 Thousand | 310 Thousand | 222 Thousand | - | 33 Thousand | 287 Thousand |
Other Expenses | 2.27 Million | 2000.00 | 870 Thousand | 1.87 Million | 494 Thousand | 1000.00 |
Cost and Expenses | 2.47 Million | 731 Thousand | 750 Thousand | 2.81 Million | 626 Thousand | 629 Thousand |
Operating Income | -2.47 Million | -684 Thousand | -751 Thousand | -2.76 Million | -579 Thousand | -709 Thousand |
Interest Expense | 289 Thousand | 275 Thousand | 294 Thousand | 1.46 Million | 332 Thousand | -412 Thousand |
Income Tax Expense | -40 Thousand | - | -734 Thousand | -62.89 Thousand | 332 Thousand | -26 Thousand |
Earnings before Tax | -6.39 Million | -15.25 Million | -1.04 Million | -4.21 Million | -910 Thousand | -1.12 Million |
Net Income | -6.39 Million | -15.25 Million | -1.04 Million | -4.21 Million | -910 Thousand | -1.12 Million |
Earnings Per Share Basic | -0.06 | -0.14 | -0.01 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.06 | -0.14 | -0.01 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 111.37 Million | 106.14 Million | 99.37 Million | 99.37 Million | 100.39 Million | 98.33 Million |
Weighted Average Shares Outstanding (Diluted) | 111.37 Million | 106.14 Million | 99.37 Million | 99.37 Million | 100.39 Million | 98.33 Million |
Gross Margin | 7.00 | - | - | -2.45 | -1.11 | - |
EBIT Margin | -2020.33 | -14.02 | 725.00 | - | -11.74 | - |
Profit Margin | -2130.00 | -324.64 | 1045.00 | -75.29 | -19.36 | - |
EBITDA | -6.06 Million | -659 Thousand | -725 Thousand | - | -552 Thousand | -709 Thousand |
Earnings Before Tax Margin | -824.33 | -14.55 | 751.00 | -49.29 | -12.32 | - |
MMFL
LSCC
3036
3232
DGO
4819