M M Forgings Limited (MMFL.BO)
INR 523.3
(-1.25%)
INR 523.3
(-1.25%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 15.63 Billion | 14.61 Billion | 11.39 Billion | 7.52 Billion | 7.69 Billion | 9.34 Billion |
| Cost of Revenue | 8.64 Billion | 9.03 Billion | 6.65 Billion | 4.58 Billion | 4.68 Billion | 5.55 Billion |
| Gross Profit | 6.98 Billion | 5.58 Billion | 4.73 Billion | 2.93 Billion | 3 Billion | 3.78 Billion |
| Operating Expenses | 1.21 Billion | 3.64 Billion | 3.32 Billion | 2.29 Billion | 2.27 Billion | 2.62 Billion |
| Selling, General and Administrative Expenses | 610.86 Million | 644.45 Million | 763.44 Million | 382.25 Million | 234.43 Million | 309.7 Million |
| Research and Development Expenses | 7.6 Million | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million |
| Other Expenses | - | 34 Million | 52.65 Million | 36.55 Million | 23.44 Million | 6.45 Million |
| Cost and Expenses | 13.53 Billion | 12.67 Billion | 9.98 Billion | 6.88 Billion | 6.96 Billion | 8.17 Billion |
| Operating Income | 2.1 Billion | 1.94 Billion | 1.4 Billion | 640.78 Million | 726.23 Million | 1.16 Billion |
| Interest Expense | 423.22 Million | 295.65 Million | 277.26 Million | 321.34 Million | 382.97 Million | 315.83 Million |
| Income Tax Expense | 544.52 Million | 490.1 Million | 378.61 Million | 55.74 Million | 111.85 Million | 272.14 Million |
| Earnings before Tax | 1.89 Billion | 1.76 Billion | 1.28 Billion | 516.33 Million | 531.07 Million | 927.13 Million |
| Net Income | 1.35 Billion | 1.27 Billion | 909.95 Million | 460.59 Million | 419.22 Million | 654.98 Million |
| Earnings Per Share Basic | 27.97 | 26.50 | 18.85 | 9.54 | 8.69 | 13.57 |
| Earnings Per Share Diluted | 27.97 | 26.50 | 18.85 | 9.54 | 8.69 | 13.57 |
| Weighted Average Shares Outstanding | 48.28 Million | 48.28 Million | 48.28 Million | 48.28 Million | 48.26 Million | 48.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 48.28 Million | 48.28 Million | 48.28 Million | 48.28 Million | 48.26 Million | 48.28 Million |
| Gross Margin | 0.45 | 0.38 | 0.42 | 0.39 | 0.39 | 0.41 |
| EBIT Margin | 0.20 | 0.19 | 0.20 | 0.19 | 0.20 | 0.20 |
| Profit Margin | 0.09 | 0.09 | 0.08 | 0.06 | 0.05 | 0.07 |
| EBITDA | 3.14 Billion | 2.85 Billion | 2.24 Billion | 1.48 Billion | 1.5 Billion | 1.82 Billion |
| Earnings Before Tax Margin | 0.13 | 0.13 | 0.12 | 0.09 | 0.09 | 0.12 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.9 Billion | 3.82 Billion | 3.96 Billion | 15.47 Billion | 3.98 Billion | 3.88 Billion |
| Cost of Revenue | 1.99 Billion | 2.67 Billion | 2.11 Billion | 8.64 Billion | 2.82 Billion | 2.23 Billion |
| Gross Profit | 1.9 Billion | 1.14 Billion | 1.85 Billion | 6.82 Billion | 1.16 Billion | 1.65 Billion |
| Operating Expenses | 1.36 Billion | 638.17 Million | 1.27 Billion | 4.72 Billion | 621.06 Million | 1.11 Billion |
| Selling, General and Administrative Expenses | 789.51 Million | 638.17 Million | 666.47 Million | - | 621.06 Million | 620.84 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.36 Billion | 55.42 Million | 57.49 Million | 204.88 Million | 53.97 Million | 40.86 Million |
| Cost and Expenses | 3.36 Billion | 3.31 Billion | 3.39 Billion | 13.37 Billion | 3.44 Billion | 3.34 Billion |
| Operating Income | 539.13 Million | 511.08 Million | 630.74 Million | 2.3 Billion | 543.09 Million | 537.81 Million |
| Interest Expense | 161.11 Million | 145.35 Million | 132.66 Million | 425.63 Million | 109.41 Million | 87.44 Million |
| Income Tax Expense | 130.02 Million | 120.08 Million | 136.1 Million | 544.52 Million | 153.42 Million | 142.5 Million |
| Earnings before Tax | 449.16 Million | 421.16 Million | 498.07 Million | 1.87 Billion | 487.65 Million | 491.23 Million |
| Net Income | 319.14 Million | 301.07 Million | 377.42 Million | 1.35 Billion | 334.23 Million | 348.73 Million |
| Earnings Per Share Basic | 6.61 | 6.24 | 7.83 | - | 6.95 | 7.22 |
| Earnings Per Share Diluted | 6.61 | 6.24 | 7.83 | - | 6.95 | 7.22 |
| Weighted Average Shares Outstanding | 48.28 Million | 48.28 Million | 48.18 Million | 24.14 Million | 48.09 Million | 48.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 48.28 Million | 48.28 Million | 48.18 Million | 24.14 Million | 48.09 Million | 48.28 Million |
| Gross Margin | 0.49 | 0.30 | 0.47 | 0.44 | 0.29 | 0.43 |
| EBIT Margin | 0.22 | 0.19 | 0.21 | - | 0.19 | 0.20 |
| Profit Margin | 0.08 | 0.08 | 0.10 | 0.09 | 0.08 | 0.09 |
| EBITDA | 840.65 Million | 731.2 Million | 832.86 Million | - | 753.19 Million | 786.23 Million |
| Earnings Before Tax Margin | 0.14 | 0.13 | 0.16 | 0.15 | 0.14 | 0.14 |
LSCC
3036
JSEJF
DGO
4819
AUSI