Digital Garage, Inc. (4819.T)
JPY 3840.0
(3.09%)
JPY 3840.0
(3.09%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 31.37 Billion | 30.07 Billion | 72.95 Billion | 40.47 Billion | 36.93 Billion | 35.68 Billion |
| Cost of Revenue | 12.67 Billion | 10.09 Billion | 10.51 Billion | 10.69 Billion | 12.03 Billion | 10.4 Billion |
| Gross Profit | 18.7 Billion | 19.97 Billion | 62.44 Billion | 29.78 Billion | 24.9 Billion | 25.28 Billion |
| Operating Expenses | 27.17 Billion | 16.17 Billion | 14.81 Billion | 14.53 Billion | 14.02 Billion | 11.29 Billion |
| Selling, General and Administrative Expenses | 15.44 Billion | 16.17 Billion | 14.81 Billion | 14.53 Billion | 14.02 Billion | 11.29 Billion |
| Research and Development Expenses | 419 Million | 238 Million | 229 Million | 291 Million | 258 Million | 284 Million |
| Other Expenses | 9.31 Billion | -1.19 Billion | -1.88 Billion | -617 Million | -492 Million | -332 Million |
| Cost and Expenses | 28.53 Billion | 26.26 Billion | 25.33 Billion | 25.23 Billion | 26.05 Billion | 21.69 Billion |
| Operating Income | 2.84 Billion | 2.61 Billion | 45.74 Billion | 14.62 Billion | 10.38 Billion | 13.99 Billion |
| Interest Expense | 245 Million | 8.56 Billion | 349 Million | 311 Million | 379 Million | 235 Million |
| Income Tax Expense | 747 Million | -4.55 Billion | 15.24 Billion | 4.79 Billion | 2.67 Billion | 4.08 Billion |
| Earnings before Tax | 2.31 Billion | -13.88 Billion | 45.39 Billion | 14.31 Billion | 10 Billion | 13.42 Billion |
| Net Income | 5.8 Billion | -9.32 Billion | 30.33 Billion | 9.78 Billion | 7.42 Billion | 9.77 Billion |
| Earnings Per Share Basic | 125.31 | -198.90 | 654.76 | 212.50 | 161.37 | 199.31 |
| Earnings Per Share Diluted | 125.32 | -198.90 | 592.35 | 193.83 | 147.81 | 197.93 |
| Weighted Average Shares Outstanding | 46.33 Million | 46.86 Million | 46.32 Million | 46.05 Million | 45.98 Million | 49.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 46.32 Million | 46.86 Million | 51.39 Million | 51.07 Million | 50.96 Million | 49.36 Million |
| Gross Margin | 0.60 | 0.66 | 0.86 | 0.74 | 0.67 | 0.71 |
| EBIT Margin | 0.23 | 0.21 | 0.68 | 0.45 | 0.35 | 0.44 |
| Profit Margin | 0.19 | -0.31 | 0.42 | 0.24 | 0.20 | 0.27 |
| EBITDA | 7.17 Billion | -5.31 Billion | 31.5 Billion | 14.79 Billion | 7.55 Billion | 15.5 Billion |
| Earnings Before Tax Margin | 0.09 | 0.09 | 0.63 | 0.36 | 0.28 | 0.39 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 10.42 Billion | 26.62 Billion | 7.39 Billion | 5.17 Billion | 9.18 Billion | 13.18 Billion |
| Cost of Revenue | 2.89 Billion | 12.67 Billion | 2.86 Billion | 2.59 Billion | 2.53 Billion | 2.68 Billion |
| Gross Profit | 7.53 Billion | 13.94 Billion | 4.53 Billion | 2.58 Billion | 6.64 Billion | 10.5 Billion |
| Operating Expenses | 4.63 Billion | 15.85 Billion | 4.72 Billion | 4.56 Billion | 4.4 Billion | 4.16 Billion |
| Selling, General and Administrative Expenses | 4.63 Billion | - | 4.6 Billion | 4.56 Billion | 4.4 Billion | 4.16 Billion |
| Research and Development Expenses | - | - | 117 Million | 135 Million | 92 Million | 75 Million |
| Other Expenses | - | -2.77 Billion | -2.51 Billion | -88 Million | -90 Million | -85 Million |
| Cost and Expenses | 7.53 Billion | 28.52 Billion | 7.58 Billion | 7.16 Billion | 6.94 Billion | 6.85 Billion |
| Operating Income | 2.89 Billion | -1.9 Billion | -191 Million | -2.07 Billion | 2.15 Billion | 6.25 Billion |
| Interest Expense | 74 Million | 245 Million | 54 Million | 53 Million | 66 Million | 72 Million |
| Income Tax Expense | 1.58 Billion | 747 Million | -1.15 Billion | -883 Million | 643 Million | 2.14 Billion |
| Earnings before Tax | 4.74 Billion | 2.31 Billion | -730 Million | -2.13 Billion | 2.08 Billion | 6.17 Billion |
| Net Income | 3.17 Billion | 5.8 Billion | 1.39 Billion | -1.2 Billion | 1.52 Billion | 4.09 Billion |
| Earnings Per Share Basic | 67.04 | - | 29.50 | -26.78 | 33.68 | 88.96 |
| Earnings Per Share Diluted | 66.31 | - | 29.10 | -26.78 | 33.28 | 80.19 |
| Weighted Average Shares Outstanding | 47.8 Million | 45.79 Million | 47.15 Million | 44.87 Million | 45.16 Million | 46.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 47.8 Million | 46.32 Million | 47.79 Million | 44.87 Million | 45.7 Million | 51.07 Million |
| Gross Margin | 0.72 | 0.52 | 0.61 | 0.50 | 0.72 | 0.80 |
| EBIT Margin | 0.39 | - | 0.10 | -0.22 | 0.34 | 0.54 |
| Profit Margin | 0.30 | 0.22 | 0.19 | -0.23 | 0.17 | 0.31 |
| EBITDA | 4.07 Billion | - | 775 Million | -1.14 Billion | 3.08 Billion | 7.18 Billion |
| Earnings Before Tax Margin | 0.28 | -0.07 | -0.03 | -0.40 | 0.23 | 0.47 |
AUSI
MMFL
LSCC
GGLD
3232
DGO