CAD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 100.01 Thousand | - | - | - | - | - |
Cost of Revenue | 100.01 Thousand | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 318.99 Thousand | 399.28 Thousand | 1.28 Million | 193.03 Thousand | 115.92 Thousand | 110.4 Thousand |
Selling, General and Administrative Expenses | 318.99 Thousand | 399.28 Thousand | 1.28 Million | 193.03 Thousand | 115.92 Thousand | 110.4 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 318.99 Thousand | 399.28 Thousand | 1.28 Million | 193.03 Thousand | 115.92 Thousand | 110.4 Thousand |
Operating Income | -318.99 Thousand | -399.28 Thousand | -1.28 Million | -201.99 Thousand | -115.92 Thousand | -110.4 Thousand |
Interest Expense | - | 371.7 Thousand | 5087.00 | 8959.00 | 20.23 Thousand | - |
Income Tax Expense | - | 371.7 Thousand | -231.47 Thousand | -197.33 Thousand | -95.78 | -140.7 Thousand |
Earnings before Tax | -419 Thousand | -770.99 Thousand | -1.31 Million | -32.53 Thousand | -133.95 Thousand | -251.1 Thousand |
Net Income | -419 Thousand | -1.14 Million | -1.31 Million | -32.53 Thousand | -133.95 Thousand | -251.1 Thousand |
Earnings Per Share Basic | -0.01 | -0.03 | -0.05 | -0.00 | -0.03 | -0.05 |
Earnings Per Share Diluted | -0.01 | -0.03 | -0.05 | -0.00 | -0.03 | -0.05 |
Weighted Average Shares Outstanding | 49.05 Million | 42.74 Million | 26.62 Million | 7.35 Million | 5 Million | 5 Million |
Weighted Average Shares Outstanding (Diluted) | 49.05 Million | 42.74 Million | 26.62 Million | 7.35 Million | 5 Million | 5 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | 0.07 | - | - | - | - | - |
Profit Margin | -4.19 | - | - | - | - | - |
EBITDA | 7108.00 | -337.49 Thousand | - | - | -17.92 Thousand | -236.65 Thousand |
Earnings Before Tax Margin | -3.19 | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | 100.02 | 100.02 | - |
Gross Profit | - | - | - | -100.02 | -100.02 | - |
Operating Expenses | 43.26 Thousand | 69.15 Thousand | 57.04 Thousand | 318.99 Thousand | 86.2 Thousand | 63.59 Thousand |
Selling, General and Administrative Expenses | 43.26 Thousand | 69.15 Thousand | 18 Thousand | - | 48 Thousand | 18.29 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 25.01 Thousand | - | - | - | - | - |
Cost and Expenses | 43.26 Thousand | 69.15 Thousand | 57.04 Thousand | 318.99 Thousand | 86.2 Thousand | 63.59 Thousand |
Operating Income | -43.27 Thousand | -69.16 Thousand | -57.04 Thousand | -318.99 Thousand | -86.2 Thousand | -63.59 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -37.3 Thousand | -16.63 | -54.08 | -67.88 Thousand | -92.93 | -54.02 |
Earnings before Tax | -43.26 Thousand | -69.15 Thousand | -57.04 Thousand | -419 Thousand | -186.21 Thousand | -63.59 Thousand |
Net Income | -43.26 Thousand | -69.15 Thousand | -57.04 Thousand | -419 Thousand | -186.21 Thousand | -63.59 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 53.05 Million | 53.05 Million | 49.97 Million | 49.05 Million | 49.05 Million | 49.05 Million |
Weighted Average Shares Outstanding (Diluted) | 53.05 Million | 53.05 Million | 49.97 Million | 49.05 Million | 49.05 Million | 49.05 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -43.27 Thousand | -69.16 Thousand | -57.04 Thousand | - | -86.2 Thousand | -63.59 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
3232
DGO
4819
USHAMART
SFLEX
002813