USD 43.06
(-15.93%)
Breakdown | 2023 | 2022 | 2022 | 2021 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 737.15 Million | 660.35 Million | 515.32 Million | 408.12 Million | 404.09 Million | 398.79 Million |
Cost of Revenue | 222.48 Million | 208.3 Million | 193.65 Million | 162.81 Million | 165.67 Million | 179.36 Million |
Gross Profit | 514.67 Million | 452.05 Million | 321.67 Million | 245.3 Million | 238.42 Million | 219.43 Million |
Operating Expenses | 302.4 Million | 261.62 Million | 218.74 Million | 189 Million | 174.71 Million | 191.19 Million |
Selling, General and Administrative Expenses | 137.24 Million | 122.07 Million | 105.61 Million | 95.33 Million | 82.54 Million | 91.05 Million |
Research and Development Expenses | 159.77 Million | 135.76 Million | 110.51 Million | 89.22 Million | 78.61 Million | 82.44 Million |
Other Expenses | - | 3.77 Million | 2.61 Million | 4.44 Million | 13.55 Million | -249 Thousand |
Cost and Expenses | 522.97 Million | 469.92 Million | 412.4 Million | 351.81 Million | 340.38 Million | 370.55 Million |
Operating Income | 214.17 Million | 187.36 Million | 100.81 Million | 52.36 Million | 59.04 Million | -3.12 Million |
Interest Expense | - | 4.14 Million | 2.73 Million | 3.7 Million | 11.73 Million | 20.6 Million |
Income Tax Expense | -44.2 Million | 3.23 Million | 1.7 Million | 1.06 Million | 1.57 Million | 2.35 Million |
Earnings before Tax | 214.85 Million | 182.11 Million | 97.62 Million | 48.45 Million | 45.06 Million | -23.96 Million |
Net Income | 259.06 Million | 178.88 Million | 95.92 Million | 47.39 Million | 43.49 Million | -26.32 Million |
Earnings Per Share Basic | 1.88 | 1.30 | 0.70 | 0.35 | 0.33 | -0.21 |
Earnings Per Share Diluted | 1.85 | 1.27 | 0.67 | 0.34 | 0.32 | -0.21 |
Weighted Average Shares Outstanding | 137.69 Million | 137.32 Million | 136.61 Million | 135.22 Million | 132.47 Million | 125.34 Million |
Weighted Average Shares Outstanding (Diluted) | 139.79 Million | 140.66 Million | 142.14 Million | 141.27 Million | 137.27 Million | 126.56 Million |
Gross Margin | 0.70 | 0.68 | 0.62 | 0.60 | 0.59 | 0.55 |
EBIT Margin | 0.35 | 0.33 | 0.25 | 0.20 | 0.23 | 0.17 |
Profit Margin | 0.35 | 0.27 | 0.19 | 0.12 | 0.11 | -0.07 |
EBITDA | 259.01 Million | 222.09 Million | 131.38 Million | 83.25 Million | 95.64 Million | 35.29 Million |
Earnings Before Tax Margin | 0.29 | 0.28 | 0.20 | 0.13 | 0.15 | -0.01 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 127.09 Million | 124.07 Million | 140.81 Million | 170.59 Million | 737.15 Million | 192.16 Million |
Cost of Revenue | 39.4 Million | 48.58 Million | 53.73 Million | 60.8 Million | 256.91 Million | 57.6 Million |
Gross Profit | 87.68 Million | 75.49 Million | 87.07 Million | 109.79 Million | 480.23 Million | 134.56 Million |
Operating Expenses | 72.39 Million | 50.35 Million | 68.8 Million | 66.16 Million | 266.06 Million | 76.13 Million |
Selling, General and Administrative Expenses | 30.99 Million | 11.86 Million | 28.47 Million | 26.63 Million | - | 33.21 Million |
Research and Development Expenses | 41.39 Million | 38.48 Million | 40.59 Million | 39.53 Million | - | 42.04 Million |
Other Expenses | - | 254 Thousand | 266 Thousand | 802 Thousand | 545 Thousand | 14 Thousand |
Cost and Expenses | 111.79 Million | 98.93 Million | 122.53 Million | 126.96 Million | 522.97 Million | 133.74 Million |
Operating Income | 7.52 Million | 25.14 Million | 18.27 Million | 43.63 Million | 214.17 Million | 56.91 Million |
Interest Expense | 936 Thousand | 933 Thousand | 1.3 Million | 66 Thousand | 2.04 Million | - |
Income Tax Expense | 1.02 Million | 1.12 Million | 3.03 Million | -53.3 Million | -44.2 Million | 4.09 Million |
Earnings before Tax | 8.21 Million | 23.75 Million | 17.83 Million | 45.4 Million | 214.85 Million | 57.88 Million |
Net Income | 7.19 Million | 22.63 Million | 14.79 Million | 98.7 Million | 259.06 Million | 53.78 Million |
Earnings Per Share Basic | 0.05 | 0.16 | 0.11 | 0.72 | - | 0.39 |
Earnings Per Share Diluted | 0.05 | 0.16 | 0.11 | 0.71 | - | 0.38 |
Weighted Average Shares Outstanding | 137.7 Million | 137.54 Million | 137.47 Million | 137.68 Million | 137.69 Million | 137.94 Million |
Weighted Average Shares Outstanding (Diluted) | 137.89 Million | 138.24 Million | 138.77 Million | 139.11 Million | 139.79 Million | 139.82 Million |
Gross Margin | 0.69 | 0.61 | 0.62 | 0.64 | 0.65 | 0.70 |
EBIT Margin | 0.06 | 0.29 | 0.21 | 0.32 | - | 0.34 |
Profit Margin | 0.06 | 0.18 | 0.11 | 0.58 | 0.35 | 0.28 |
EBITDA | 7.52 Million | 36.34 Million | 29.27 Million | 54.52 Million | - | 65.31 Million |
Earnings Before Tax Margin | 0.06 | 0.20 | 0.13 | 0.26 | 0.29 | 0.30 |
3036
JSEJF
603688
4819
AUSI
MMFL