JPY 1461.0
(0.34%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 174.9 Billion | 178.33 Billion | 156.28 Billion | 214.98 Billion | 232.24 Billion | 257.43 Billion |
Cost of Revenue | 151.98 Billion | 153.25 Billion | 130.51 Billion | 196.41 Billion | 213.62 Billion | 238.23 Billion |
Gross Profit | 22.92 Billion | 25.07 Billion | 25.76 Billion | 18.57 Billion | 18.62 Billion | 19.2 Billion |
Operating Expenses | 17.45 Billion | 16.85 Billion | 14.74 Billion | 12.94 Billion | 13.44 Billion | 12.94 Billion |
Selling, General and Administrative Expenses | 17.11 Billion | 16.68 Billion | 13.2 Billion | 11.49 Billion | 11.98 Billion | 11.61 Billion |
Research and Development Expenses | 338 Million | 348 Million | 255 Million | 283 Million | 289 Million | 108 Million |
Other Expenses | - | 59 Million | 101 Million | 218 Million | 382 Million | 282 Million |
Cost and Expenses | 169.43 Billion | 170.1 Billion | 145.26 Billion | 209.36 Billion | 227.06 Billion | 251.17 Billion |
Operating Income | 5.46 Billion | 8.39 Billion | 11.02 Billion | 5.62 Billion | 5.17 Billion | 6.25 Billion |
Interest Expense | 1.09 Billion | 840 Million | 519 Million | 472 Million | 713 Million | 676 Million |
Income Tax Expense | 2.17 Billion | 2.93 Billion | 3.56 Billion | 2.09 Billion | 2.22 Billion | 2.36 Billion |
Earnings before Tax | 3.82 Billion | 8.47 Billion | 11.16 Billion | 4.98 Billion | 5.81 Billion | 6.46 Billion |
Net Income | 1.59 Billion | 5.48 Billion | 7.5 Billion | 2.86 Billion | 3.61 Billion | 4 Billion |
Earnings Per Share Basic | 53.04 | 182.37 | 282.52 | 113.57 | 143.21 | 155.17 |
Earnings Per Share Diluted | 53.04 | 182.37 | 282.47 | 113.57 | 143.21 | 155.17 |
Weighted Average Shares Outstanding | 30.12 Million | 30.09 Million | 26.57 Million | 25.18 Million | 25.25 Million | 25.83 Million |
Weighted Average Shares Outstanding (Diluted) | 30.12 Million | 30.09 Million | 26.57 Million | 25.18 Million | 25.25 Million | 25.83 Million |
Gross Margin | 0.13 | 0.14 | 0.16 | 0.09 | 0.08 | 0.07 |
EBIT Margin | 0.06 | 0.08 | 0.10 | 0.05 | 0.04 | 0.04 |
Profit Margin | 0.01 | 0.03 | 0.05 | 0.01 | 0.02 | 0.02 |
EBITDA | 10.25 Billion | 13.99 Billion | 15.15 Billion | 9.53 Billion | 8.85 Billion | 9.32 Billion |
Earnings Before Tax Margin | 0.03 | 0.05 | 0.07 | 0.03 | 0.02 | 0.02 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 45.85 Billion | 44.05 Billion | 174.9 Billion | 47.08 Billion | 41.38 Billion | 42.37 Billion |
Cost of Revenue | 39.46 Billion | 38.57 Billion | 152.31 Billion | 41.39 Billion | 35.72 Billion | 36.62 Billion |
Gross Profit | 6.38 Billion | 5.48 Billion | 22.58 Billion | 5.69 Billion | 5.65 Billion | 5.74 Billion |
Operating Expenses | 4.58 Billion | 4.62 Billion | 17.12 Billion | 4.43 Billion | 4.24 Billion | 4.15 Billion |
Selling, General and Administrative Expenses | 4.64 Billion | 4.62 Billion | - | 4.43 Billion | 4.24 Billion | 4.15 Billion |
Research and Development Expenses | - | 338 Million | - | - | - | - |
Other Expenses | -64 Million | -65 Million | 260 Million | 267 Million | 42 Million | 16 Million |
Cost and Expenses | 44.04 Billion | 43.19 Billion | 169.43 Billion | 45.83 Billion | 39.97 Billion | 40.77 Billion |
Operating Income | 1.8 Billion | 863 Million | 5.46 Billion | 1.25 Billion | 1.41 Billion | 1.59 Billion |
Interest Expense | 218 Million | 238 Million | 1.09 Billion | 267 Million | 294 Million | 300 Million |
Income Tax Expense | 784 Million | 161 Million | 2.17 Billion | 619 Million | 626 Million | 769 Million |
Earnings before Tax | 2.09 Billion | -1.04 Billion | 3.82 Billion | 1.52 Billion | 1.71 Billion | 1.63 Billion |
Net Income | 1.28 Billion | -1.2 Billion | 1.59 Billion | 885 Million | 1.05 Billion | 858 Million |
Earnings Per Share Basic | 42.77 | -39.95 | - | 29.37 | 35.11 | 28.50 |
Earnings Per Share Diluted | 42.77 | -39.95 | - | 29.37 | 35.11 | 28.50 |
Weighted Average Shares Outstanding | 30.13 Million | 30.13 Million | 30.12 Million | 30.13 Million | 30.13 Million | 30.1 Million |
Weighted Average Shares Outstanding (Diluted) | 30.13 Million | 30.13 Million | 30.12 Million | 30.13 Million | 30.13 Million | 30.1 Million |
Gross Margin | 0.14 | 0.12 | 0.13 | 0.12 | 0.14 | 0.14 |
EBIT Margin | 0.06 | 0.05 | - | 0.04 | 0.04 | 0.04 |
Profit Margin | 0.03 | -0.03 | 0.01 | 0.02 | 0.03 | 0.02 |
EBITDA | 2.93 Billion | 2.1 Billion | - | 1.9 Billion | 1.69 Billion | 1.73 Billion |
Earnings Before Tax Margin | 0.04 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 |
JSEJF
603688
5391
AUSI
MMFL
LSCC